DPC Dash Ltd Announces 2025 Interim Financial Results

Revenues increased toRMB2.59 billion, representing 27.0% year-over-year growth

Adjusted net profit reachedRMB91.4 million, representing 79.6% year-over-year growth

Store-level operating profit grew by 28.0%; Adjusted group EBITDA increased by 38.3%

EPS increased 525.0% YoY toRMB0.50, Diluted EPS increased 512.5% YoY toRMB0.49

HONG KONG,Aug. 28, 2025/PRNewswire/ -- DPC Dash Ltd - Domino's Pizza China ("DPC Dash"or the"Company", together with its subsidiaries, the"Group") (1405.HK), Domino's Pizza's exclusive master franchisee in the China Mainland, the Hong Kong Special Administrative Region ofChina, and the Macau Special Administrative Region ofChina, today announced its unaudited condensed consolidated interim financial results for the six months endedJune 30, 2025(the"Interim Results").

(PRNewsfoto/DPC Dash Ltd)

FIRST HALF OF 2025 HIGHLIGHTS[1]

  • RevenuesreachedRMB2.59 billion, representing an increase of 27.0% fromRMB2.04 billionin the same period of 2024.
  • Opened 190net new storesand entered into 9 new cities in the first half of 2025. Total stores reached 1,198, across 48 cities, with 515 stores in Tier 1 cities and 683 stores in non-Tier 1 cities, as ofJune 30, 2025.
  • Average daily sales per storewasRMB12,915for the six months endedJune 30, 2025, compared toRMB13,515in the same period last year.
  • Same-store sales growth (SSSG)was -1.0%, compared to 3.6% in the same period of 2024 and 2.5% in the year endedDecember 31, 2024.
  • Store-level EBITDAwasRMB502.8 million, representing an increase of 27.7% fromRMB393.9 millionin the same period of 2024.Store-level EBITDA marginwas 19.4%, compared to 19.3% in the same period of 2024.
  • Store-level operating profitwasRMB379.2 million, representing an increase of 28.0% fromRMB296.2 millionin the same period of 2024.Store-level operating profit marginwas 14.6%, compared to 14.5% in the same period of 2024.
  • Adjusted EBITDAwasRMB322.9 million, representing an increase of 38.3% fromRMB233.4 millionin the same period of 2024.Adjusted EBITDA marginwas 12.4%, compared to 11.4% in the same period of 2024.
  • Adjusted net profitwasRMB91.4 million, representing an increase of 79.6% fromRMB50.9 millionin the same period of 2024.Adjusted Net Profit marginwas 3.5%, compared to 2.5% in the same period of 2024.
  • As ofJune 30, 2025, the Group heldRMB1,016.8 millionincash and bank balances, as compared toRMB1,069.3 millionas ofDecember 31, 2024.
  • Delivery sales contribution in Tier 1 citiesreached approximately 73.7%, compared to 70.4% in the same period of 2024.
  • Total loyalty program membershipwas 30.1 million, representing an increase of 55.2% from 19.4 million in the same period of 2024.Loyaltymembers revenue contributionreached 66.0% in the six months endedJune 30, 2025, compared to 63.6% in the six months endedJune 30, 2024.

[1]Please refer to the section"KEY DEFINITIONS"below for detailed definitions on certain terms used.

Ms.Aileen Wang, CEO& Executive Director of DPC Dash commented,"We are pleased to report another period of robust growth, with revenues reachingRMB2.59 billion, representing a 27% year-over-year increase. Our 4D strategy continues to deliver exceptional results as we successfully expanded our footprint to 1,198 stores across 48 cities, adding 190 net new stores during the period. The remarkable performance of our new market entries demonstrates the strength of our brand and execution capabilities. In addition to continued solid performance in the new markets we entered afterDecember 2022, the same store sales growth in the markets we entered beforeDecember 2022remained positive despite high base built up and intense competition, which demonstrated our strong execution capability. Looking ahead, we remain confident in our ability to capture the significant opportunities inChina'sunderserved pizza market and are well-positioned to deliver sustainable growth and long-term value for our shareholders."

Ms.Helen Wu, CFO of DPC Dash, added,"We delivered another half year strong result, with our revenue grew 27% year-over-year. Our store operating profit grew 28% toRMB379.2 millionwith margin improved slightly to 14.6%. In addition, the benefit of scale continued to unfold at corporate level with a high operational efficiency. As a result, the adjusted EBITDA grew 38.3% toRMB322.9 millionand adjusted net profit increasing 79.6% toRMB91.4 million. WithRMB1.02 billionin cash and a solid balance sheet, we are well-positioned to continue executing our growth strategy."

FIRST HALF OF 2025Financial Results 



Six months ended



June 30,

June 30,



(in RMB millions, except percentages and per share data)

2025

2024

YoY

Revenue

2,593.4

2,041.5

+27.0 %

Store-level EBITDA[2]

502.8

393.9

+27.7 %

Store-level EBITDA margin[2]

19.4 %

19.3 %

+0.1

Store-level operating profit

379.2

296.2

+28.0 %

Store-level operating profit margin

14.6 %

14.5 %

+0.1

Adjusted EBITDA[2]

322.9

233.4

+38.3 %

Adjusted EBITDA margin[2]

12.4 %

11.4 %

+1.0

Adjusted Net Profit[2]

91.4

50.9

+79.6 %

Adjusted Net Profit margin[2]

3.5 %

2.5 %

+1.0

Net Profit

65.9

10.9

504.4 %

Net Profit margin

2.5 %

0.5 %

+2.0

Basic Earnings per share

0.50

0.08

525.0 %

Diluted Earnings per share

0.49

0.08

512.5 %



[2]Please refer to the section"Non-IFRS Measures"below for detailed definition on certain terms used.

Recent Developments

OnJune 10, 2025, the Company celebrated the grand opening of its 100th store in Central andWestern China, achieving this milestone within just two and a half years of entering the market inDecember 2022. This expansion marks a significant step in the Company's strategic growth plan, reinforcing its strong presence and commitment to the region.

As ofJune 30, 2025, the Chinese mainland market ranks as the third-largest international market within Domino's Pizza's global system in terms of store count.

Demonstrating exceptional operational excellence, as ofJune 30, 2025, the Company held 48 of the top 50 positions for first 30-day sales among Domino's network of more than 21,500 stores globally. The Company's first store inShenyang, which has been operational for 198 days, broke the existing global annual sales record ofRMB31 millionpreviously set by the Xiamen SM Phase III store. Most recently onAugust 3, 2025, the Company's first store inHandanopened with record-breaking first-day sales exceedingRMB540,000and over 6,000 orders, marking a significant milestone in the market expansion.

In the first half of 2025, the Company earned multiple prestigious awards, including being named a Top 20 Digitalized Enterprise by the China Digital Innovation Expo (CDIE) 2025, receiving the Best Digitalization Award (Food and Dining Category) at the 16th Tiger Roar Awards, and receiving the"Outstanding Innovation Brand of the Year"award at the 13th TopDigital Innovation Marketing Awards. The Company was also recognized as an"ESG Innovation Practice Excellence Enterprise"on the 2025 GuruClub Listed Company List and honored as one of the"Top 10 High-Quality Consumer Brands of the Year"at the 2025 TOP100 High-Quality Consumer Brands Innovation Conference hosted by Southern Metropolis Daily. These achievements underscore the Company's strong commitment to innovation, digital leadership, and sustainable growth.

Outlook

The Group plans to open approximately 300 net new stores in 2025. As ofAugust 15, 2025, the Company opened 233 net new stores, with 27 stores under construction, and 35 stores signed, accounting for approximately 98% of the total targeted store opening plan for the full year.

Conference Call Information

The Company will host a conference call today,Thursday, August 28, 2025, at7:00 pmHong Kong Time (orThursday, August 28, 2025, at7:00 am Eastern Time) to discuss the financial results.

A live audio-only webcast of the call can be accessed directly athttps://event.choruscall.com/mediaframe/webcast.html?webcastid=HDxFyanO.

To participate by phone, participants are strongly encouraged to pre-register for the conference call, by using the link provided below. Upon registering, each participant will receive a set of participant dial-in numbers, the event passcode, and a unique access PIN, which can be used to join the conference call.

Pre-registration Link:https://dpregister.com/sreg/10200700/ff68b0cb34

An audio-only replay of the call will also be accessible through September 4, 2025, by dialing the following numbers:

United States Toll Free:

+1-877-344-7529

International:

+1-412-317-0088

Access Code:

7913873

Key Definitions

  • Store-level operating profitrepresents revenue less operational costs incurred at the store level, comprising salary-based expense, raw materials and consumables cost, depreciation of right-of-use assets, depreciation of plant and equipment, amortization of intangible assets, variable lease rental payment and short-term rental expenses, utilities expenses, advertising and promotion expenses, store operating and maintenance expenses and other expenses.
  • Store-level operating profit marginis calculated by dividing store-level operating profit by revenue for the same period.
  • Store-level EBITDAis defined as store-level operating profit for the period and adding back depreciation of plant and equipment and amortization of intangible assets in store-level.
  • Store-level EBITDA marginis calculated by dividing Store-level EBITDA by revenue for the same period.
  • Adjusted EBITDAis defined as Adjusted Net Profit for the period and adding back depreciation and amortization (excluding depreciation of right-of-use assets), income tax expense and interest income and expenses, net.
  • Adjusted EBITDA marginis calculated by dividing Adjusted EBITDA by revenue for the same period.
  • Adjusted Net Profitis defined as profit for the period and adding back share-based compensation.
  • Adjusted Net Profit marginis calculated by dividing Adjusted Net Profit by revenue for the same period.
  • Net new store openings.The number of gross new stores opened during the period minus the number of stores closed during the period.
  • Same-store sales growth (SSSG).SSSG compares the sales generated by same stores during the relevant period year-on-year: the SSSG for the six months endedJune 30, 2025compares the same-store sales of the six months endedJune 30, 2025and that of the six months endedJune 30, 2024; the SSSG for the year endedDecember 31, 2024compares the same-store sales of the year endedDecember 31, 2024and that of the year endedDecember 31, 2023; and the SSSG for the six months endedJune 30, 2024compares the same-store sales of the six months endedJune 30, 2024and that of the six months endedJune 30, 2023.
  • Average Daily Sales per Storeis calculated by dividing revenues generated from relevant store in a particular period by the aggregate number of days of operation for such store in the same period.

Non-IFRS Measures

To supplement the Group's consolidated financial statements that are presented in accordance with the IFRS, the Group also uses Adjusted Net Profit (non-IFRS measure), Adjusted Net Profit margin (Non-IFRS measure), Adjusted EBITDA (non-IFRS measure), Adjusted EBITDA margin (non-IFRS measure), Store-level EBITDA (non-IFRS measure) and Store-level EBITDA margin (non-IFRS measure) as additional financial measures, which are not required by, or presented in accordance with, IFRS.

"Store-level EBITDA"is defined as store-level operating profit for the period and adding back depreciation of plant and equipment and amortization of intangible assets in store-level."Store-level EBITDA margin"is calculated by dividing Store-level EBITDA by revenue for the same period."Adjusted Net Profit"is defined as profit for the period and adding back share-based compensation."Adjusted Net Profit margin"is calculated by dividing Adjusted Net Profit by revenue for the same period."Adjusted EBITDA"is defined as Adjusted Net Profit for the period and adding back depreciation and amortization (excluding depreciation of right-of-use assets), income tax expense and interest income and expenses, net."Adjusted EBITDA margin"is calculated by dividing Adjusted EBITDA by revenue for the same period.

The Group believes that these non-IFRS measures facilitate comparisons of operating performance from period to period and company to company. The Group believes that these measures provide useful information to investors and others in understanding and evaluating the Group's results of operations in the same manner as they help the Group's management. However, the Group's presentation of Adjusted Net Profit (non-IFRS measure), Adjusted Net Profit margin (non-IFRS measure), Adjusted EBITDA (non-IFRS measure), Adjusted EBITDA margin (non-IFRS measure), Store-level EBITDA (non-IFRS measure) and Store-level EBITDA margin (non-IFRS measure) may not be comparable to similarly titled measures presented by other companies. The use of such non-IFRS measures has limitations as an analytical tool, and shareholders and potential investors of the Company should not consider them in isolation from, or as substitute for analysis of, the Group's results of operations or financial condition as reported under IFRS.

Forward-Looking Statements

Certain statements in this document and/or the Announcement are forward-looking statements that are, by their nature, subject to significant risks and uncertainties. Any statements that express, or involve discussions as to, expectations, beliefs, plans, objectives, assumptions, future events, or performance (often, but not always, through the use of words or phrases such as"will","expect","anticipate","estimate","believe","going forward","ought to","may","seek","should","intend","plan","projection","could","vision","goals","aim","aspire","objective","target","schedules", and"outlook") are not historical facts, are forward-looking and may involve estimates and assumptions and are subject to risks (including but not limited to the risk factors detailed in this document and/or the Announcement), uncertainties and other factors some of which are beyond the Company's control. Accordingly, these factors could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Company's forward-looking statements have been based on assumptions and factors concerning future events that may prove to be inaccurate. Those assumptions and factors are based on information currently available to the Company about the businesses that it operates. The risks, uncertainties and other factors, many of which are beyond the Company's control, that could influence actual results include, but are not limited to: the Company's operations and business prospects; its business and operating strategies and ability to implement such strategies; its ability to develop and manage its operations and business; its ability to control costs and expenses; its ability to identify and satisfy customer demands and preferences; the actions and developments of its competitors; general economic, political and business conditions in the markets in which it operates; and changes to regulatory and operating conditions in the industry and geographical markets in which it operates.

Any forward-looking statement speaks only as of the date on which such statement is made, and, except as required by the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited or under applicable law, the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.

Since actual results or outcomes could differ materially from those expressed in any forward-looking statements, the Company's shareholders and potential investors are advised not to place undue reliance on the forward-looking statements and to exercise caution in dealing in securities in the Company.

About DPC Dash Ltd

DPC Dash is Domino's Pizza's exclusive master franchisee in the Chinese mainland, the Hong Kong Special Administrative Region ofChinaand the Macau Special Administrative Region ofChina. Domino's Pizza, Inc., DPC Dash's global franchisor, is one of the most widely-recognized global consumer brands and the world's largest pizza company. Led by a seasoned and visionary management team, DPC Dash is a market leader that differentiates from competitors with, among others, a continually innovated and localized pizza-focused menu, unique expertise and leadership in delivery, technology focus and scalable and replicable store economic model. DPC Dash operates 1,198 stores in 48 cities in the Chinese mainland as ofJune 30, 2025.

For more information, please visitwww.dpcdash.com

For official company announcements, please visitwww.hkexnews.hk

Contacts

DPC Dash Ltd Investor Relations:

DPC Dash Ltd

IR@dominos.com.cn

ICR, LLC

dpcdashIR@icrinc.com 

DPC Dash Ltd Media Relations:

ICR, LLC

dpcdashPR@icrinc.com 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME





Six months ended June 30



2025



2024



RMB'000



RMB'000



(Unaudited)



(Unaudited)









Revenue

2,593,390



2,041,461

Raw materials and consumables cost

(706,819)



(557,811)

Staff compensation expenses

(877,384)



(711,912)

Depreciation of right-of-use assets

(188,301)



(145,686)

Depreciation of plant and equipment

(123,886)



(98,612)

Amortization of intangible assets

(28,720)



(26,920)

Utilities expenses

(87,438)



(71,931)

Advertising and promotion expenses

(137,401)



(109,318)

Store operation and maintenance expenses

(159,368)



(128,881)

Variable lease rental payment, short-term rental

   and other related expenses

(70,870)



(56,054)

Other expenses

(74,561)



(66,935)

Other income

7,327



9,036

Other losses, net

(1,298)



(7,646)

Finance costs, net

(34,574)



(27,897)









Profitbefore income tax

110,097



40,894

Income tax expense

(44,173)



(29,987)









Profit for the period attributable to equity

   holders of the Company

65,924



10,907









Other comprehensive (loss)/income:







Item that may be subsequently reclassified to   

profit or loss







Currency translation differences

1,172



(1,993)









Item that may not be subsequentlyreclassified to

profit or loss







Currency translation differences

(3,112)



5,909









Other comprehensive (loss)/income for the

   period,  net of tax

(1,940)



3,916









Total comprehensive income for the period

   attributable to equity holders of the

   Company

63,984



14,823









Earnings per share for profit attributable to

   equity holders of the Company







- Basic earnings per share (RMB)

0.50



0.08

- Diluted earnings per share (RMB)

0.49



0.08

 

 

 

CONSOLIDATED BALANCE SHEET





As at June 30,



As at December 31,



2025



2024



RMB'000



RMB'000



(Unaudited)













ASSETS







Non-current assets







Plant and equipment

929,667



807,812

Right-of-use assets

1,548,435



1,305,383

Intangible assets

1,208,707



1,211,213

Deposits

90,098



74,822

Deferred income tax assets

123,009



108,336



3,899,916



3,507,566









Current assets







Inventories

96,329



114,551

Trade receivables

16,382



12,962

Prepayment, deposits and other receivables

203,937



171,745

Cash and bank balances

1,016,836



1,069,302



1,333,484



1,368,560









Total assets

5,233,400



4,876,126









EQUITY







Equity attributable to equity holders of the

   Company







Share capital

885,243



882,537

Share premium

2,299,165



2,278,503

Other reserves

153,064



150,240

Accumulated losses

(1,001,130)



(1,067,054)

Shares held for restricted share units

("RSUs")

(264)



(994)









Total equity

2,336,078



2,243,232









LIABILITIES







Non-current liabilities







Borrowings

199,600



-

Lease liabilities

1,267,199



1,078,957

Other payables

49,167



36,939



1,515,966



1,115,896









Current liabilities







Borrowings

400



200,000

Lease liabilities

344,634



289,221

Trade payables

240,507



248,645

Contract liabilities

56,756



63,010

Accruals and other payables

719,374



676,051

Current income tax liabilities

19,685



40,071



1,381,356



1,516,998









Total liabilities

2,897,322



2,632,894









Total equity and liabilities

5,233,400



4,876,126









 

 

 

CONSOLIDATED CASH FLOW STATEMENT





Six months ended June 30,



2025



2024



RMB'000



RMB'000



(Unaudited)



(Unaudited)









Cash flows from operating activities







Cash generated from operations

440,379



419,067

Income tax paid

(79,233)



(42,258)

Net cash generated from operating

   activities

361,146



376,809









Cash flows from investing activities







Purchase of plant and equipment

(174,059)



(126,574)

Purchase of intangible assets

(25,114)



(20,865)

Interest received

9,370



14,045

Proceeds from disposal of plant and equipment

19



20

Decrease in short-term time deposits with original

   maturities over three months

-



432,444

Net cash (used in) / generated from

   investing activities

(189,784)



299,070









Cash flows from financing activities







Rental deposit payment

(13,932)



(11,778)

Proceeds from borrowings

200,000



-

Repayment to borrowings

(200,000)



-

Payment of principal element of lease liabilities

(168,959)



(128,762)

Payment of interest element of lease liabilities

(38,659)



(33,315)

Interests paid

(4,007)



(4,677)

Proceeds from exercise of share options

3,366



3,439

Net cash used in financing activities

(222,191)



(175,093)









Net (decrease)/increase in cash and cash

   equivalents

(50,829)



500,786

Cash and cash equivalents at beginning of the

   period

1,069,102



587,038

Exchange difference on cash and cash equivalents

(1,637)



1,242

Cash and cash equivalents at end of the

   period

1,016,636



1,089,066

Cash at bank and in hand at end of the period

1,016,836



1,089,266

Less: restricted cash at end of the period

(200)



(200)

 

CisionView original content to download multimedia:https://www.prnewswire.com/apac/news-releases/dpc-dash-ltd-announces-2025-interim-financial-results-302540923.html

SOURCE DPC Dash Ltd