Baozun Announces Second Quarter 2025 Unaudited Financial Results

SHANGHAI,Aug. 28, 2025/PRNewswire/ -- Baozun Inc. (Nasdaq: BZUN and HKEX: 9991) ("Baozun", the"Company"or the"Group"), a leading brand e-commerce solution provider and digital commerce enabler inChina, today announced its unaudited financial results for the second quarter of 2025.

Mr.Vincent Qiu, Chairman and Chief Executive Officer of Baozun, commented,"Baozun delivered another solid quarter, with total revenue up 7% and significant improvement in underlying operating profitability in both BEC and BBM businesses. BEC's focus on refined management, value creation and organizational efficiency is beginning to yield tangible results. BBM also posted another robust quarter, showcasing accelerated topline growth and solid execution across merchandising, channels, and marketing. We believe these results demonstrate the resilience of our business model. As we continue to navigate market complexities, we remain committed to our vision and strategic goals, driving sustained growth and long-term success."

Ms.Catherine Zhu, Chief Financial Officer of Baozun Inc., commented,"Reflecting a decent quarter, both BEC and BBM made commendable progress, with E-Commerce revenue increasing 3% and Brand Management revenue accelerating 35% year-over-year. Adjusted operating income of E-commerce wasRMB41.1 million, which after exclusion of the impact of non-recurring impairment of accounts receivable, achieved a 56% increase compared with the same period of last year, showing a stronger foundation. BBM continued to narrow its non-GAAP operating loss by 30%. With discipline execution, clear strategic alignment, and a sharper focus on high-quality growth, we remain confident in achieving meaningful profitability expansion while sustaining modest topline growth."

Second Quarter 2025 Financial Highlights

  • Total net revenues wereRMB2,552.7 million(US$[1]356.3 million), representing an increase of 6.8% compared withRMB2,391.0 millionin the same quarter of last year.
  • Loss from operations wasRMB9.4 million(US$1.3 million), compared withRMB18.8 millionin the same quarter of last year. Operating margin was negative 0.4%, compared with negative 0.8% for the same period of 2024.
  • Non-GAAP income from operations[2]wasRMB6.1 million(US$0.9 million), compared withRMB10.0 millionin the same quarter of last year. Non-GAAP operating margin was 0.2%, compared with 0.4% for the same period of 2024.
    • Adjusted operating income of E-commerce wasRMB41.1 million(US$5.7 million), compared with adjusted operating incomeRMB60.2 millionfor the same period of 2024.
    • Adjusted operating loss of Brand Management narrowed toRMB35.0 million(US$4.9 million), an improvement of 30.0% fromRMB50.0 millionfor the same period of 2024.
  • Net loss attributable to ordinary shareholders of Baozun wasRMB34.0 million(US$4.7 million), compared withRMB30.6 millionfor the same period of 2024.
  • Non-GAAP net loss attributable to ordinary shareholders of Baozun[3]wasRMB18.0 million(US$2.5 million), compared withRMB3.9 millionfor the same period of 2024.
  • Basic and diluted net loss attributable to ordinary shareholders of Baozun per American Depositary Share ("ADS[4]") were bothRMB0.59(US$0.08), compared withRMB0.51for the same period of 2024.
  • Diluted non-GAAP net loss attributable to ordinary shareholders of Baozun per ADS[5]wasRMB0.31(US$0.04), compared withRMB0.06for the same period of 2024.

Reconciliations of GAAP measures to non-GAAP measures presented above are included at the end of this results announcement.

Adjusted operating profits (losses) are included in the Segments data of Segment Information.

[1] This announcement contains translations of certain Renminbi (RMB) amounts into U.S. dollars (US$) at a specified rate solely for the convenience of the reader. Unless otherwise noted, the translation of RMB into US$ has been made at RMB7.1636 to US$1.00, the noon buying rate in effect on June 30, 2025 as set forth in the H.10 Statistical Release of the Federal Reserve Board.

[2] Non-GAAP income (loss) from operations is a non-GAAP financial measure, which is defined as income (loss) from operations excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and cancellation fees of repurchased ADSs.

[3] Non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. is a non-GAAP financial measure, which is defined as net income (loss) attributable to ordinary shareholders of Baozun excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and investments, other-than-temporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value loss on financial instruments, loss (gain) on disposal/acquisition of subsidiaries, and unrealized investment loss (gain).

[4] Each ADS represents three Class A ordinary shares.

[5] Diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. per ADS are non-GAAP financial measures, which are respectively defined as non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. divided by weighted average number of shares used in calculating diluted net income (loss) per ordinary share multiplied by three, respectively.

Business Highlights

Baozun e-Commerce, or"BEC"

BEC encompasses ourChinae-commerce businesses, including brand store operations, customer services, and value-added services covering warehousing and fulfillment, IT and digital marketing. During the second quarter of 2025, total revenue from BEC increased by 3.4% year-over-year, driven by both sustainable growth in the product sales and service model. BEC's product sales grew by 3.3% toRMB598.6 million, driven by growth categories in Beauty and Cosmetics, and Alcohol. BEC's services revenue grew by 3.5% toRMB1,601.6 million, driven by revenue growth in online-store operations and Digital Marketing and IT solutions.

Omni-channel expansion remains a key theme for our brand partners. Notably, during this quarter, we achieved growth across many marketplaces, with JD contributing high double-digit revenue growth and RedNote generating triple digit growth on year-on-year basis. By the end of the second quarter of 2025, approximately 48.5% of our brand partners engaged with us for store operations of at least two channels, compared to 45.8% at the end of same quarter of last year.

Baozun Brand Management, or"BBM"

The company launched the BBM business line in 2023, to leverage its leading portfolio of technologies in service of brands, fostering deeper and longer relationships to drive sustainable business growth inChina.

BBM provides holistic brand management, encompassing strategic and tactical positioning, branding and marketing, retail and e-commerce operations, supply chain and logistics, and technology enablement. We aim to leverage our portfolio of technologies to build longer and deeper relationships with brands. During the second quarter of 2025, total revenue from BBM increased by 35.4% year-over-year toRMB398.3 million, and we have 162 offline stores under our management at the end of the second quarter of 2025.

Second Quarter 2025 Financial Results

Total net revenueswereRMB2,552.7 million(US$356.3 million), an increase of 6.8% fromRMB2,391.0 millionin the same quarter of last year. The increase in total net revenues was driven by both of the Group's two business lines.

Total product sales revenuewasRMB994.1 million(US$138.8 million), an increase of 14.2% compared withRMB870.3 millionin the same quarter of last year, of which,

  • Product sales revenue of E-CommercewasRMB598.6 million(US$83.6 million), an increase of 3.3% fromRMB579.2 millionin the same quarter of last year. The increase was primarily attributable to the categories of Beauty and Cosmetics, and Alcohol sectors.

The following table sets forth a breakdown of product sales revenues of E-Commerce by key categories[6]for the periods indicated:





For the three months ended June 30,





2024



2025







RMB



% of Net

Revenues



RMB



US$

% of Net

Revenues



YoY

Change



(In millions, except for percentage)

Product Sales of E-Commerce























Appliances



264.2



11 %



190.6



26.6



7 %



-28 %

Beauty and Cosmetics



107.9



5 %



185.9



26.0



7 %



72 %

Home and Furnishing



56.4



2 %



62.9



8.8



2 %



12 %

Health and Nutrition



83.9



4 %



62.0



8.7



2 %



-26 %

Others



66.8



2 %



97.2



13.5



5 %



46 %

Total net revenues from product

sales of E-Commerce



579.2



24 %



598.6



83.6



23 %



3 %

  • Product sales revenue of Brand ManagementwasRMB396.0 million(US$55.3 million), an increase of 35.5% fromRMB292.3 millionin the same quarter of last year. The increase was primarily driven by higher sales from the Gap brand, as the Company continued to optimize merchandising plans, channel and marketing initiatives to boost sales.

[6] Key categories refer to the categories that accounted for no less than 10% of product sales of E-Commerce revenues during the periods indicated.

Services revenuewasRMB1,558.6 million(US$217.6 million), a slight increase of 2.5% fromRMB1,520.7 millionin the same quarter of last year.

The following table sets forth a breakdown of services revenue by business models for the periods indicated:

 





For the three months ended June 30,





2024



2025







RMB



% of Net

Revenues



RMB



US$



% of Net

Revenues



YoY

Change



(In millions, except for percentage)

Services revenue

























Online store operations



441.4



18 %



478.8



66.8



19 %



8 %

Warehousing and fulfillment



587.8



25 %



542.3



75.7



21 %



-8 %

Digital marketing and IT solutions

520.5



22 %



582.8



81.4



23 %



12 %

Inter-segment eliminations7



(29.0)



-1 %



(45.3)



(6.3)



-2 %



56 %

Total net revenues from services

1,520.7



64 %



1,558.6



217.6



61 %



2 %



























Breakdown of total net revenues of online store operations of services revenue by key categories[8]for the periods indicated:































For the three months ended June 30,





2024



2025







RMB



% of Net

Revenues



RMB

US$



% of Net

Revenues



YoY

Change



(In millions, except for percentage)

Online store operations in

Services revenue 

























Apparel and accessories



317.8



13 %



354.1



49.4



14 %



11 %

Luxury



96.9



4 %



102.2



14.3



4 %



5 %

Sportswear



117.1



5 %



129.8



18.1



5 %



11 %

Other apparel



103.8



4 %



122.1



17.0



5 %



18 %

Others



123.6



6 %



124.7



17.4



5 %



1 %

Inter-segment eliminations9



(12.0)



-1 %



(18.4)



(2.6)



-1 %



53 %

Total net revenues from online

store operations in services



429.4



18 %



460.4



64.2



18 %



7 %

 

Total operating expenseswereRMB2,562.0 million(US$357.6 million), compared withRMB 2,409.8 millionin the same quarter of last year.

  • Cost of productswasRMB711.5 million(US$99.3 million), compared withRMB649.7 millionin the same quarter of last year. The increase was primarily due to an increase in product sales volume.
  • Fulfillment expenseswereRMB606.0 million(US$84.6 million), compared withRMB 627.0 millionin the same quarter of last year. The decrease was primarily due to a decline in E-commerce warehouse and logistics revenue, along with savings in Gap logistics expenses.
  • Sales and marketing expenseswereRMB937.8 million(US$130.9 million), compared withRMB844.7 millionin the same quarter of last year. The increase was mainly due to higher revenue contributions from digital marketing services for BEC, as well as increased marketing activities and expenses associated with the expansion of offline stores for BBM during the quarter.
  • Technology and content expenseswereRMB114.7 million(US$16.0 million), compared withRMB129.8 millionin the same quarter of last year. The decrease was mainly due to the company's continued efforts to implement cost control and efficiency improvement initiatives.
  • General and administrative expenseswereRMB224.4 million(US$31.3 million), an increase of 30.7% compared withRMB 171.6 millionin the same quarter of last year. The increase was primarily due to a write-down of account receivable totalingRMB53.3 million. As disclosed in the Form 20-F of 2024, inSeptember 2021, one of our subsidiaries, Baozun Hong Kong Holding Limited, initiated an arbitration proceeding against a distributor in the health care and cosmetics industry for payment default. Management had previously provided an allowance ofRMB93.3 million(US$13.1 million) of accounts receivable in connection with the default of this distributor in the past. Based on the latest progress of arbitration proceedings, management assessed the likelihood of recovery as remote and therefore provided additional allowance against the remaining carrying amount due from this distributor.

[7] The inter-segment eliminations mainly consist of revenues from online store operations, warehousing and fulfillment, and digital marketing and IT services provided by E-Commerce to Gap, a brand under Brand Management.

[8] Key categories refer to the categories that accounted for no less than 10% of services revenue during the periods indicated. 

[9] The inter-segment eliminations mainly consist of revenues from store operation services provided by E-Commerce to Gap, a brand under Brand Management.

Loss from operationswasRMB9.4 million(US$1.3 million), compared withRMB18.8 millionin the same quarter of last year. The operating margin was negative 0.4%, compared with a negative 0.8% in the same quarter of last year.

Non-GAAP income from operationswasRMB6.1 million(US$0.9 million), compared withRMB10.0 millionin the same quarter of last year. Non-GAAP operating margin was 0.2%, compared with 0.4% in the same quarter of last year.

  • Adjusted operating profit of E-CommercewasRMB41.1 million(US$5.7 million), compared withRMB60.2 millionin the same quarter of last year.
  • Adjusted operating loss of Brand ManagementwasRMB35.0 million(US$4.9 million), an improvement of 30.0% compared withRMB50.0 millionin the same quarter of last year.

Unrealized investmentlosswasRMB4.0 million(US$0.6 million), compared withRMB2.8 millionin the same quarter of last year. The unrealized investment loss of this quarter was primarily due to the decrease in the trading price of publicly listed companies we invest in.

Fair value change on financial instrumentswas a gain ofRMB4.4 million(US$0.6 million), compared withRMB11.2 millionin the same quarter of last year. The fair value change on financial instruments was mainly composed of the gain recognized from the financial instruments the Company invested in.

Exchange losswasRMB0.5 million(US$0.1 million), due to exchange rate fluctuation in the quarter endedJune 30, 2025, compared toRMB10.4 millionin the same quarter last year.

Net lossattributable to ordinary shareholders of BaozunwasRMB34.0 million(US$4.7 million), compared with net loss attributable to ordinary shareholders of BaozunRMB30.6 millionin the same quarter of last year.

Basic and diluted net loss attributable to ordinary shareholders of Baozun per ADSwere bothRMB0.59(US$0.08), compared with bothRMB0.51for the same period of 2024.

Non-GAAP netloss attributable to ordinary shareholders of Baozun Inc.wasRMB18.0 million(US$2.5 million), compared withRMB3.9 millionin the same quarter of last year.

Diluted non-GAAP netloss attributable to ordinary shareholders of Baozun per ADSwasRMB0.31(US$0.04), compared withRMB0.06for the same period of 2024.

Segment Information

(a)   Description of segments

The Group has two operating segments, which are (i) E-Commerce and (ii) Brand Management.

The following summary describes the operations in each of the Group's operating segment:

(i)E-Commerce focuses on Baozun traditional e-commerce service business and comprises two business lines, BEC (Baozun E-Commerce) and BZI (Baozun International).

a> BEC includes our mainlandChinae-commerce businesses, such as brands'store operations, customer services and value-added services in logistics and supply chain management, IT and digital marketing.

b> BZI includes our e-commerce businesses outside of mainlandChina, including locations such asHong Kong,Macau,Taiwan,South East AsiaandEurope.

(ii)Brand Managementengages in holistic brand management, encompassing strategic and tactical positioning, branding and marketing, retail and e-commerce operations, supply chain and logistics and technology enablement to leverage our portfolio of technologies to build into longer and deeper relationships with brands. Currently, the primary brand under the Company's brand management is Gap inGreater China.

(b)   Segments data

The table below provides a summary of the Group's reportable segment results for the three months endedJune 30, 2024and 2025:





For the three months ended June 30,





2024



2025





RMB



RMB

Net revenues:









E-Commerce



2,130,881



2,200,182

Brand Management 



294,283



398,342

Inter-segment eliminations *



(34,170)



(45,863)

Total consolidated net revenues



2,390,994



2,552,661











Adjusted Operating Profits (Losses) **:









E-Commerce



60,212



41,149

Brand Management



(49,976)



(34,996)

Inter-segment eliminations *



(200)



(18)

Total Adjusted Operating profit



10,036



6,135

Unallocated expenses:









Share-based compensation expenses



(17,478)



(7,612)

Amortization of intangible assets resulting from business acquisition   



(10,916)



(7,901)

Cancellation fees of repurchased shares



(415)



-

Total other income (expenses), net



4,163



(929)

Loss before income tax and share of loss in equity method

investment



(14,610)



(10,307)



*The inter-segment eliminations mainly consist of revenues from services provided by E-Commerce to Brand Management.

** Adjusted Operating (Losses) Profits represent segment (losses) profits, which is (loss) income from operations from each segment without allocating share-based compensation expenses, amortization of intangible assets resulting from business acquisition, and cancellation fees of repurchased shares.

Conference Call

The Company will host a conference call to discuss the earnings at7:30 a.m. Eastern Time on Thursday, August 28, 2025 (7:30 p.m.Beijingtime on the same day).

Dial-in details for the earnings conference call are as follows:

United States:                         

1-888-317-6003

Hong Kong:                           

800-963-976

Singapore:                               

800-120-5863

Mainland China:                   

4001-206-115

International:                           

1-412-317-6061

Passcode:                               

7947054

A replay of the conference call may be accessible throughSeptember 4, 2025by dialing the following numbers:

United States:                         

1-877-344-7529

International:                           

1-412-317-0088

Canada:                                 

855-669-9658

Replay Access Code:             

3755054

A live webcast of the conference call will be available on the Investor Relations section of Baozun's website athttp://ir.baozun.com. An archived webcast will be available through the same link following the call.

Use of Non-GAAP Financial Measures

The Company also uses certain non-GAAP financial measures in evaluating its business. For example, the Company uses non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net margin, non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS, as supplemental measures to review and assess its financial and operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation, or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP.

The Company defines non-GAAP income (loss) from operations as income (loss) from operations excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and cancelation fees of repurchased. The Company defines non-GAAP net income (loss) as net (loss) income excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and investments, other-than-temporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value loss on financial instruments, loss (gain) on disposal/acquisition of subsidiaries, and unrealized investment loss (gain). The Company defines non-GAAP net income (loss) attributable to ordinary shareholders of Baozun as net income (loss) attributable to ordinary shareholders of Baozun excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and investments, other-than-temporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value loss on financial instruments, loss (gain) on disposal/acquisition of subsidiaries, and unrealized investment loss (gain). The Company defines diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS as non-GAAP net income (loss) attributable to ordinary shareholders of Baozun divided by weighted average number of shares used in calculating net income (loss) per ordinary share multiplied by three.

The Company presents the non-GAAP financial measures because they are used by the Company's management to evaluate the Company's financial and operating performance and formulate business plans. Non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and Non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS reflect the Company's ongoing business operations in a manner that allows more meaningful period-to-period comparisons. The Company believes that the use of the non-GAAP financial measures facilitates investors to understand and evaluate the Company's current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items that are not expected to result in future cash payments or that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) attributable to ordinary shareholders of Baozun, and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS is that they do not reflect all items of income and expense that affect the Company's operations. Further, the non-GAAP measures may differ from the non-GAAP measures used by other companies, including peer companies, potentially limiting the comparability of their financial results to the Company's. In light of the foregoing limitations, the non-GAAP income (loss) from operations, non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net margin, non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS for the period should not be considered in isolation from or as an alternative to income (loss) from operations, operating margin, net income (loss), net margin, net income (loss) attributable to ordinary shareholders of Baozun and net income (loss) attributable to ordinary shareholders of Baozun per ADS, or other financial measures prepared in accordance with U.S. GAAP.

The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measures, which should be considered when evaluating the Company's performance. The Company encourages you to review the Company's financial information in its entirety and not rely on a single financial measure. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled,"Reconciliations of GAAP and Non-GAAP Results."

Safe Harbor Statements

This announcement contains forward-looking statements. These statements are made under the"safe harbor"provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as"will,""expects,""anticipates,""future,""intends,""plans,""believes,""estimates,""confident,""potential,""continues,""ongoing,""targets,""guidance,""going forward,""looking forward,""outlook"or other similar expressions. Statements that are not historical facts, including but not limited to statements about Baozun's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to Baozun's filings with the United States Securities and Exchange Commission and its announcements, notices or other documents published on the website of The Stock Exchange of Hong Kong Limited. All information provided in this announcement is as of the date hereof and is based on assumptions that Baozun believes to be reasonable as of this date, and Baozun undertakes no obligation to update such information, except as required under applicable law.

About Baozun Inc.

Founded in 2007, Baozun Inc. is a leader in brand e-commerce service, brand management, and digital commerce service.  It serves approximately 490 brands from various industries and sectors around the world, including East andSoutheast Asia,EuropeandNorth Americaas ofDecember 31, 2024.

Baozun Inc. comprises three major business lines – Baozun e-Commerce (BEC), Baozun Brand Management (BBM) and Baozun International (BZI) and is committed to accelerating high-quality and sustainable growth.  Driven by the principle that"Technology Empowers the Future Success", Baozun's business lines are devoted to empowering their clients'business and navigating their new phase of development.

For more information, please visithttp://ir.baozun.com.

For investor and media inquiries, please contact:

Baozun Inc.

Ms.Wendy Sun

Email:ir@baozun.com

 

Baozun Inc.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)





As of





December 31,

2024 



June 30,

2025 



June 30,

2025 





RMB



RMB



US$

ASSETS













Current assets













Cash and cash equivalents



1,289,323



1,189,429



166,038

Restricted cash



354,991



138,178



19,289

Short-term investments



1,271,618



1,374,219



191,834

Accounts receivable, net



2,033,778



2,043,408



285,249

Inventories



1,117,439



955,961



133,447

Advances to suppliers



404,353



290,141



40,502

Derivative financial assets



11,557



1,510



211

Prepayments and other current assets



724,091



629,836



87,922

Amounts due from related parties



7,021



2,568



358

Total current assets



7,214,171



6,625,250



924,850















Non-current assets













Long-term debt investments (including

RMB73,869 of the investments measured at

fair value as at June 30,2025)



-



160,792



22,446

Long-term equity investments



341,687



338,149



47,204

Property and equipment, net



822,229



778,566



108,684

Intangible assets, net



357,307



336,773



47,012

Land use right, net



37,438



36,926



5,155

Operating lease right-of-use assets



767,376



688,876



96,163

Goodwill



362,399



362,399



50,589

Other non-current assets



69,886



58,161



8,119

Deferred tax assets



234,508



235,472



32,871

Total non-current assets



2,992,830



2,996,114



418,243

Total assets



10,207,001



9,621,364



1,343,093















LIABILITIES, REDEEMABLE NON-

CONTROLLING INTERESTS AND

SHAREHOLDERS'EQUITY













Current liabilities













Short-term loan



1,220,957



1,385,268



193,376

Accounts payable



620,679



348,438



48,640

Notes payable



461,179



207,937



29,027

Income tax payables 



26,559



6,140



857

Accrued expenses and other current liabilities



1,169,547



1,151,295



160,719

Derivative liabilities



130



283



40

Amounts due to related parties



5,369



1,334



185

Current operating lease liabilities



243,137



263,001



36,714

Total current liabilities



3,747,557



3,363,696



469,558















Non-current liabilities













Deferred tax liabilities



32,783



29,178



4,073

Long-term operating lease liabilities



597,805



514,211



71,781

Other non-current liabilities



48,277



47,681



6,656

Total non-current liabilities



678,865



591,070



82,510

Total liabilities



4,426,422



3,954,766



552,068



Redeemable non-controlling interests



1,670,379



1,685,446



235,279















Baozun Inc. shareholders'equity:













Class A ordinary shares (US$0.0001 par value;

470,000,000 shares authorized,175,668,586 and

175,846,486 shares issued, 161,337,586 and

160,044,058 shares outstanding, as of December 31,

2024, and June 30, 2025, respectively)

95



95



13

Class B ordinary shares (US$0.0001 par value;

30,000,000 shares authorized, 13,300,738 shares

issued and outstanding as of December 31, 2024,

and June 30, 2025)

8



8



1

Additional paid-in capital 



4,646,631



4,649,833



649,092

Treasury shares (14,331,000 and 15,802,428

shares as of December 31, 2024, and June 30,

2025, respectively)

(95,502)



(105,719)



(14,758)

Accumulated deficit



(691,785)



(788,823)



(110,116)

Accumulated other comprehensive income



54,575



32,853



4,586















Total Baozun Inc. shareholders'equity



3,914,022



3,788,247



528,818















Non-controlling interests



196,178



192,905



26,928















Total Shareholders'equity



4,110,200



3,981,152



555,746















Total liabilities, redeemable non-controlling

interests and shareholders'equity 



10,207,001



9,621,364



1,343,093

 

 

 

Baozun Inc.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands, except for share and per share data and per ADS data)















For the three months ended June 30,



2024



2025



RMB



RMB



US$













Net revenues











Product sales(1)

870,301



994,094



138,770

Services

1,520,693



1,558,567



217,568

Total net revenues

2,390,994



2,552,661



356,338













Operating expenses(2)











Cost of products

(649,696)



(711,500)



(99,322)

Fulfillment(3)

(626,958)



(605,957)



(84,588)

Sales and marketing (3)

(844,698)



(937,846)



(130,918)

Technology and content(3)

(129,788)



(114,655)



(16,005)

General and administrative(3)

(171,637)



(224,377)



(31,322)

Other operating income, net

13,010



32,296



4,508

Total operating expenses 

(2,409,767)



(2,562,039)



(357,647)

Loss from operations 

(18,773)



(9,378)



(1,309)

Other income (expenses)











Interest income 

16,695



10,895



1,521

Interest expense 

(10,436)



(11,781)



(1,645)

Unrealized investment loss

(2,830)



(4,036)



(564)

Exchange loss

(10,418)



(454)



(63)

Fair value change on financial instruments 

11,152



4,447



621

Loss before income tax and share of income in

equity method investment

(14,610)



(10,307)



(1,439)

Income tax expense (4)

(3,763)



(13,359)



(1,865)

Share of (loss) income in equity method

investment, net of tax of nil 

(3,616)



3,212



448

Net loss

(21,989)



(20,454)



(2,856)

Net loss attributable to noncontrolling interests

5,862



1,172



164

Net income attributable to redeemable

noncontrolling interests

(14,493)



(14,676)



(2,049)

Net loss attributable to ordinary shareholders of

Baozun Inc.

(30,620)



(33,958)



(4,741)













Net loss per share attributable to ordinary

shareholders of Baozun Inc.:











Basic

(0.17)



(0.20)



(0.03)

Diluted

(0.17)



(0.20)



(0.03)

Net loss per ADS attributable to ordinary

shareholders of Baozun Inc.:











Basic

(0.51)



(0.59)



(0.08)

Diluted

(0.51)



(0.59)



(0.08)

Weighted average shares used in calculating net

loss per ordinary share











Basic

181,899,568



173,318,225



173,318,225

Diluted

181,899,568



173,318,225



173,318,225













Net loss

(21,989)



(20,454)



(2,856)

Other comprehensive income (loss),

net of tax of nil: 











Foreign currency translation adjustment

6,328



(14,378)



(2,007)

Comprehensive loss

(15,661)



(34,832)



(4,863)

 

(1)     These amounts include product sales from E-Commerce and Brand Management of RMB598.6 million and RMB 396.0 million for the three months period ended June 30, 2025, respectively, compared with product sales from E-Commerce of RMB579.2 million and Brand Management of RMB292.3 million for the three months period ended June 30, 2024.

(2)     Share-based compensation expenses are allocated in operating expenses items as follows:

       





For the three months ended June 30,





2024



2025





RMB



RMB



US$















Fulfillment



1,358



226



32

Sales and marketing



2,242



512



72

Technology and content



2,446



371



52

General and administrative



11,432



6,503



907





17,478



7,612



1,063



(3)     These amounts include amortization of intangible assets resulting from business acquisition, which amounted to RMB10.9 million and RMB7.9 million for the three months period ended June 30, 2024 and 2025, respectively.

(4)     These amounts include income tax benefits of RMB2.3 million and RMB1.8 million related to the reversal of deferred tax liabilities, which was recognized on business acquisition for the three months period ended June 30, 2024 and 2025, respectively.

 

 

Baozun Inc.

Reconciliations of GAAP and Non-GAAP Results

(in thousands, except for share and per ADS data)





For the three months endedJune 30,





2024



2025





RMB



RMB



US$















Loss from operations 



(18,773)



(9,378)



(1,309)

Add:Share-based compensation expenses



17,478



7,612



1,063

Amortization of intangible assets resulting from

business acquisition



10,916



7,901



1,103

Cancellation fees of repurchased ADSs



415



-



-

Non-GAAP income from operations 



10,036



6,135



857















Net loss



(21,989)



(20,454)



(2,856)

Add:Share-based compensation expenses



17,478



7,612



1,063

Amortization of intangible assets resulting from

business acquisition



10,916



7,901



1,103

Cancellation fees of repurchased ADSs



415



-



-

Unrealized investment loss



2,830



4,036



564

Less:Tax effect of amortization of intangible assets

           resulting from business acquisition(1)



(2,259)



(1,802)



(252)

Non-GAAP net income (loss)



7,391



(2,707)



(378)





























Net loss attributable to ordinary shareholders of Baozun Inc.

(30,620)



(33,958)



(4,741)

Add:Share-based compensation expenses



17,478



7,612



1,063

Amortization of intangible assets resulting from

business acquisition



7,523



5,528



772

Cancellation fees of repurchased ADSs



415



-



-

Unrealized investment loss



2,830



4,036



564

Less:Tax effect of amortization of intangible assets

           resulting from business acquisition(1)



(1,510)



(1,209)



(169)

Non-GAAP net loss attributable to ordinary

shareholders of Baozun Inc.



(3,884)



(17,991)



(2,511)















Diluted non-GAAP net loss attributable to ordinary

shareholders of Baozun Inc. per ADS:



(0.06)



(0.31)



(0.04)















Weighted average shares used in calculating

diluted net loss per ordinary share



181,899,568



173,318,225



173,318,225



(1) The Company evaluated the non-GAAP adjustments items and concluded that these items have immaterial income tax effects except for amortization of intangible assets resulting from business acquisition.

CisionView original content:https://www.prnewswire.com/apac/news-releases/baozun-announces-second-quarter-2025-unaudited-financial-results-302540865.html

SOURCE Baozun Inc.