NOAH HOLDINGS LIMITED ANNOUNCES UNAUDITED FINANCIAL RESULTS FOR THE FOURTH QUARTER 2025 AND UNAUDITED FINANCIAL RESULTS FOR FULL YEAR 2025

SHANGHAI, March 25, 2026 /PRNewswire/ -- Noah Holdings Limited ("Noah" or the "Company") (NYSE: NOAH and HKEX: 6686), a leading and pioneer wealth management service provider offering comprehensive one-stop advisory services on global investment and asset allocation primarily for global Chinese high-net-worth investors, today announced its unaudited preliminary[1] financial results for the fourth quarter of 2025 and the unaudited financial results for the full year ended December 31, 2025.

Starting from the fourth quarter of 2024, the Company has adopted refined segment reporting structure to disclose net revenue by each domestic and overseas business segment. The Company believes that this will better reflect its recent operational adjustments and organizational restructuring, providing investors with a clearer understanding of the financial performance and strategic progress of each business segment. Historical financial information has been recast to conform to the new structure, and additional business information is provided for comparison purposes.

FOURTH QUARTER 2025 FINANCIAL HIGHLIGHTS

  • Net revenues for the fourth quarter of 2025 were RMB733.2 million (US$104.9 million), a 12.5% increase from the corresponding period in 2024 and a 15.9% increase quarter-on-quarter, primarily due to an increase in performance-based income generated from overseas private equity products in the fourth quarter of 2025.
  • Income from operations for the fourth quarter of 2025 was RMB257.7 million (US$36.9 million), an 87.3% increase from the corresponding period in 2024, primarily due to a 12.5% increase in net revenues, as well as our cost control strategy on employee compensation in the fourth quarter of 2025.



  • Net income attributable to Noah shareholders for the fourth quarter of 2025 was RMB12.8 million (US$1.8 million), an 88.3% decrease from the corresponding period in 2024, primarily due to an increase in loss from fair value changes in underlying investments made by certain investment in affiliates in the fourth quarter of 2025.



  • Non-GAAP[2] net income attributable to Noah shareholders for the fourth quarter of 2025 was RMB25.1 million (US$3.6 million), an 81.1% decrease from the corresponding period in 2024.

[1] As of the date hereof, the Company is still in the process of reviewing the financial results of the funds of funds we manage and invest in as the general partner or manager. Any changes in the fair value of those investments could affect the income from equity in affiliates, net income, net income attributable to Noah shareholders, income per ADS and the balance of investments in affiliates in Noah's consolidated financial statements. If there will be any fair value adjustments associated with the above, which have not been included in these unaudited preliminary financial results in this press release, the Company will include such adjustments in the audited consolidated financial statements in its Form 20-F for the fiscal year 2025 and subsequent reporting if necessary

[2] Noah's Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation, non-cash settlement expenses or reversal and net of relevant tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.

FULL YEAR 2025 FINANCIAL HIGHLIGHTS

  • Net revenues in the full year 2025 were RMB2,610.2 million (US$373.3 million), a 0.4% increase compared with the corresponding period in 2024.



  • Income from operations in the full year 2025 was RMB776.7 million (US$111.1 million), a 22.5% increase from 2024, primarily due to our cost control strategy on employee compensation.



  • Net income attributable to Noah shareholders in the full year 2025 was RMB558.9 million (US$79.9 million), a 17.5% increase from 2024, primarily due to our cost control strategy on employee compensation and a decrease in loss from fair value changes in underlying investments made by certain investment in affiliates, partially offset by contingent litigation expenses related to Camsing Incident.



  • Non-GAAP net income attributable to Noah shareholders in the full year 2025 was RMB611.9 million (US$87.5 million), an 11.2% increase from 2024.

FOURTH QUARTER AND FULL YEAR 2025 OPERATIONAL UPDATES

Wealth Management Business

Noah offers global investment products and provides value-added services to global Chinese high-net-worth investors in its wealth management business. Noah primarily distributes private equity, private secondary, mutual funds and other products denominated in RMB, USD and other currencies.

  • Total number of registered clients as of December 31, 2025 was 467,870, a 1.3% increase from December 31, 2024 and a 0.4% increase from September 30, 2025. Among registered clients as of December 31, 2025, the number of overseas registered clients was 19,993, a 13.2% increase from December 31, 2024, and a 2.3% increase from September 30, 2025.



  • Total number of active clients[3] for the fourth quarter of 2025 was 10,261, an increase of 15.8% from the fourth quarter of 2024 and a 3.7% decrease from the third quarter of 2025. Among active clients during the fourth quarter of 2025, the number of overseas active clients was 3,263, a 12.0% increase from the fourth quarter of 2024 and an 8.4% decrease from the third quarter of 2025. Total number of active clients in the full year 2025 was 18,450, an increase of 7.2% from 2024. Among active clients during the full year 2025, the number of overseas active clients was 6,231, a 12.4% increase from 2024.



  • Aggregate value of investment products distributed during the fourth quarter of 2025 was RMB17.0 billion (US$2.4 billion), a 4.4% increase from the corresponding period in 2024 and a decrease of 0.1% quarter-on-quarter. Among the investment products distributed during the fourth quarter of 2025, Noah distributed RMB8.8 billion (US$1.3 billion) of overseas investment products, a 24.3% increase from the corresponding period in 2024, primarily due to a 28.9% increase in distribution of overseas mutual fund products and a 28.4% increase in distribution of overseas private secondary products, respectively.

The aggregate value of investment products distributed, categorized by product type, is as follows:



Three months ended December 31,



2024



2025



(RMB in billions, except percentages)

Mutual fund products

9.8



60.1 %



10.1



59.1 %

Private secondary products

4.7



28.8 %



5.1



30.2 %

Private equity products

1.3



8.0 %



1.3



7.7 %

Other products[4]

0.5



3.1 %



0.5



3.0 %

All products

16.3



100.0 %



17.0



100.0 %

[3] "Active clients" for a given period refers to registered investors who purchase investment products distributed or receive services provided by us during that given period.

[4] "Other products" refers to other investment products, which includes insurance products, multi-strategies products and others.

The aggregate value of investment products distributed, categorized by geography, is as follows

Type of products in mainland China

Three months ended December 31,



2024



2025



(RMB in billions, except percentages)

Mutual fund products

6.6



71.7 %



5.9



72.0 %

Private secondary products

2.4



26.1 %



2.2



26.8 %

Other products

0.2



2.2 %



0.1



1.2 %

All products in mainland China

9.2



100.0 %



8.2



100.0 %

Type of overseas products

Three months ended December 31,



2024



2025



(RMB in billions, except percentages)

Mutual fund products

3.2



45.1 %



4.2



47.2 %

Private secondary products

2.3



32.4 %



2.9



33.3 %

Private equity products

1.3



18.3 %



1.3



14.9 %

Other products

0.3



4.2 %



0.4



4.6 %

All overseas products

7.1



100.00 %



8.8



100.00 %

  • Aggregate value of investment products distributed during the full year 2025 was RMB67.0 billion (US$9.6 billion), a 5.0% increase from 2024, primarily due to a significant 107.2% increase in distribution of domestic private secondary products partially offset by a decrease in distribution of mutual fund products. Among the investment products distributed during the full year 2025, Noah distributed RMB33.7 billion (US$4.8 billion) of overseas investment products, an 8.1% increase from the corresponding period of 2024, primarily due to increases in distribution of overseas mutual fund products and in overseas private secondary products, respectively.

The aggregate value of investment products distributed, categorized by product type, is as follows:



Twelve months ended December 31,



2024



2025



(RMB in billions, except percentages)

Mutual fund products

39.6



62.0 %



36.0



53.7 %

Private secondary products

16.2



25.3 %



23.1



34.5 %

Private equity products

4.8



7.5 %



4.9



7.3 %

Other products

3.3



5.2 %



3.0



4.5 %

All products

63.9



100.0 %



67.0



100.0 %

The aggregate value of investment products distributed, categorized by geography, is as follows

Type of products in mainland China

Twelve months ended December 31,





2024



2025





(RMB in billions, except percentages)



Mutual fund products

25.7



78.4 %



21.2



63.7 %



Private secondary products

5.4



16.4 %



11.1



33.3 %



Other products

1.7



5.2 %



1.0



3.0 %



All products in mainland China

32.8



100.0 %



33.3



100.0 %



Type of overseas products

Twelve months ended December 31,



2024



2025



(RMB in billions, except percentages)

Mutual fund products

13.9



44.8 %



14.8



44.0 %

Private secondary products

10.8



34.7 %



12.0



35.6 %

Private equity products

4.8



15.4 %



4.9



14.5 %

Other products

1.6



5.1 %



2.0



5.9 %

All Overseas products

31.1



100.0 %



33.7



100.0 %

































  • Coverage network in mainland China included 16 cities as of December 31, 2025, compared with 11 cities as of December 31, 2024, and 16 cities as of September 30, 2025.



  • Aggregate number of overseas relationship managers was 140 as of December 31, 2025, an increase of 1.4% from December 31, 2024, and an increase of 2.9% from September 30, 2025.

Asset Management Business

Our asset management business is conducted through Gopher Asset Management Co., Ltd. ("Gopher Asset Management" or "Gopher"), a leading multi asset manager in mainland China, and Olive Asset Management Co., Ltd. ("Olive Asset Management" or "Olive"), as the overseas asset management brand focused on providing global investment solutions with offices in Hong Kong, Singapore, Tokyo and key U.S. markets. Gopher Asset Management and Olive Asset Management develop and manage assets ranging from private equity, real estate, public securities to multi-strategies investments denominated in RMB, USD and other currencies.

  • Total assets under management as of December 31, 2025 remained relatively stable at RMB141.7 billion (US$20.3 billion), compared with RMB143.5 billion as of September 30, 2025 and RMB151.5 billion as of December 31, 2024. Mainland China assets under management as of December 31, 2025 were RMB99.3 billion (US$14.2 billion), compared with RMB108.9 billion as of December 31, 2024, and RMB101.3 billion as of September 30, 2025. Overseas assets under management as of December 31, 2025 were RMB42.4 billion (US$6.1 billion), compared with RMB42.6 billion as of December 31, 2024, and RMB42.2 billion as of September 30, 2025.

Total assets under management, categorized by investment type, are as follows:

Investment type

As of

September 30,

2025





Growth





Allocation/

Redemption[5]



As of

December 31,

2025



(RMB billions, except percentages)

Private equity

128.1



89.3 %



0.7



1.8



127.0



89.6 %

Public securities[6]

8.8



6.1 %



1.8



2.0



8.6



6.1 %

Real estate

4.7



3.3 %



0.1



0.7



4.1



2.9 %

Multi-strategies

1.9



1.3 %



-



(0.1)



2.0



1.4 %

All Investments

143.5



100.0 %



2.6



4.4



141.7



100.0 %

[5] The asset allocation/redemption of overseas investment products includes the fluctuation result of foreign currencies exchange rate.

[6] The asset allocation/redemption of public securities also includes market appreciation or depreciation.

Investment type

As of

December 31,

2024





Growth





Allocation/

Redemption



As of

December 31,

2025



(RMB billions, except percentages)

Private equity

131.5



86.8 %



1.5



6.0



127.0



89.6 %

Public securities

9.4



6.2 %



6.6



7.4



8.6



6.1 %

Real estate

6.2



4.1 %



0.2



2.3



4.1



2.9 %

Multi-strategies

3.9



2.6 %



-



1.9



2.0



1.4 %

Others

0.5



0.3 %



-



0.5



-



-

All Investments

151.5



100.0 %



8.3



18.1



141.7



100.0 %

Total assets under management, categorized by geography, are as follows:

Mainland China

Investment type

As of

September 30,

2025





Growth



Allocation/

Redemption



As of

December 31,

2025



(RMB billions, except percentages)

Private equity

94.8



93.6 %



-



1.2



93.6



94.3 %

Public securities

4.4



4.3 %



0.2



0.5



4.1



4.1 %

Real estate

0.7



0.7 %



-



0.5



0.2



0.2 %

Multi-strategies

1.4



1.4 %



-



-



1.4



1.4 %

All Investments

101.3



100.0 %



0.2



2.2



99.3



100.0 %

Mainland China

Investment type

As of

December 31,

2024





Growth



Allocation/

Redemption



As of

December 31,

2025



(RMB billions, except percentages)

Private equity

98.6



90.5 %



-



5.0



93.6



94.3 %

Public securities

5.3



4.9 %



1.1



2.3



4.1



4.1 %

Real estate

2.2



2.0 %



-



2.0



0.2



0.2 %

Multi-strategies

2.3



2.1 %



-



0.9



1.4



1.4 %

Others

0.5



0.5 %



-



0.5



-



-

All Investments

108.9



100.0 %



1.1



10.7



99.3



100.0 %

Overseas

Investment type

As of

September 30,

2025





Growth



Allocation/

Redemption



As of

December 31,

2025



(RMB billions, except percentages)

Private equity

33.3



78.9 %



0.7



0.6



33.4



78.8 %

Public securities

4.4



10.4 %



1.6



1.5



4.5



10.6 %

Real estate

4.0



9.5 %



0.1



0.2



3.9



9.2 %

Multi-strategies

0.5



1.2 %



-



(0.1)



0.6



1.4 %

All Investments

42.2



100.0 %



2.4



2.2



42.4



100.0 %

Overseas

Investment type

As of

December 31,

2024





Growth



Allocation/

Redemption



As of

December 31,

2025



(RMB billions, except percentages)

Private equity

32.9



77.2 %



1.5



1.0



33.4



78.8 %

Public securities

4.1



9.6 %



5.5



5.1



4.5



10.6 %

Real estate

4.0



9.4 %



0.2



0.3



3.9



9.2 %

Multi-strategies

1.6



3.8 %



-



1.0



0.6



1.4 %

All Investments

42.6



100.0 %



7.2



7.4



42.4



100.0 %

Other Businesses

Noah's other businesses mainly include providing clients with additional comprehensive services and investment products.

Ms. Jingbo Wang, co-founder and chairlady of Noah, commented, "As we reflect on 2025, it was a year defined not merely by financial recovery, but by structural evolution. Beyond the headline numbers, the more meaningful shift was in the quality of our earnings and the resilience of our operating model. Our disciplined organizational optimization and structural strengthening over the past two years have begun to translate into tangible operating resilience, reinforcing the foundation upon which we build our future.

We started the institutional integration of AI across our global platform, where AI is no longer merely an auxiliary tool but is becoming part of Noah's structural infrastructure. By embedding AI into client service, empowering our relationship managers with intelligent capabilities, and enhancing our global platform coordination, we have strengthened our organizational leverage and reinforced a model for scalable growth.

At the same time, we continued advancing our global strategy and improving the quality of our revenue mix toward a more AUM-driven structure. Overseas revenue accounted for approximately half of total revenues in 2025, reflecting the continued deepening of our international business development. Notably, our strategic shift toward investment products led to significant growth in investment products-related commissions and performance-based income, which became key contributors to our overall performance during the year.

With a solid balance sheet and a long-term capital allocation philosophy, we remain committed to sharing value with our shareholders. Based on our 2025 results, the Board has proposed a total dividend equivalent to 100% of our full-year Non-GAAP net income attributable to Noah shareholders. Combined with our ongoing share repurchase program, these actions reflect our confidence in the long-term resilience of our company.

Entering 2026, Noah stands structurally different from where we were two years ago. We are beginning to see new growth momentum emerge — driven by the continued expansion of our international platform, improving global capabilities and the integration of AI across our organization. While the environment remains dynamic, we believe the combination of structural resilience and evolving growth drivers will support a more sustainable path over time."

FOURTH QUARTER 2025 FINANCIAL RESULTS

Net Revenues

Net revenues for the fourth quarter of 2025 were RMB733.2 million (US$104.9 million), a 12.5% increase from the corresponding period in 2024, primarily due to an increase in performance-based income generated from overseas private equity products.

Net Revenues under the segmentation is as follows:

(RMB millions,

except percentages)

Q4 2024



Q4 2025



YoY Change

Domestic public securities[7]

146.2



191.4



30.9 %

Domestic asset management[8]

198.7



159.1



(20.0 %)

Domestic insurance[9]

3.9



0.3



(91.5 %)

Overseas wealth management[10]

156.6



109.9



(29.8 %)

Overseas asset management[11]

101.4



216.1



113.2 %

Overseas insurance and comprehensive services[12]

31.9



42.4



33.0 %

Headquarters

13.2



14.0



6.4 %

Total net revenues

651.9



733.2



12.5 %

  • Domestic public securities is the business that distributes mutual funds and private secondary products. Net revenues for the fourth quarter of 2025 were RMB191.4 million (US$27.4 million), a 30.9% increase from the corresponding period in 2024, primarily due to an increase in performance-based income generated from the distribution of domestic private secondary products.



  • Domestic asset management is the business that manages RMB-denominated private equity funds and private secondary products. Net revenues for the fourth quarter of 2025 were RMB159.1 million (US$22.8 million), a 20.0% decrease from the corresponding period in 2024, primarily due to a decrease in recurring service fees and performance-based income generated from domestic private equity products.



  • Domestic insurance is the business that distributes insurance products, consisting mainly of life and health insurance products. Net revenues for the fourth quarter of 2025 were RMB0.3 million, a 91.5% decrease from the corresponding period in 2024, mainly due to a decrease in distribution of domestic insurance products.



  • Overseas wealth management is the business that provides offline and online wealth management services. Net revenues for the fourth quarter of 2025 were RMB109.9 million (US$15.7 million), a 29.8% decrease from the corresponding period in 2024, mainly due to a decrease in one-time commissions from the distribution of our products.



  • Overseas asset management is the business that manages USD-denominated private equity funds and private secondary products. Net revenues for the fourth quarter of 2025 were RMB216.1 million (US$30.9 million), a significant 113.2% increase from the corresponding period in 2024, primarily due to an increase in performance-based income from overseas private equity investment products.



  • Overseas insurance and comprehensive services is the business that provides comprehensive overseas services such as insurance, trust services and other services. Net revenues for the fourth quarter of 2025 were RMB42.4 million (US$6.1 million), a 33.0% increase from the corresponding period in 2024, primarily due to an increase in commission gained from distribution of overseas insurance products by commission-only brokers.
  • Headquarters reflects revenue generated from corporate operations at the Company's headquarters in Shanghai as well as administrative costs and expenses that were not directly allocated to the aforementioned six business segments. Net revenues during the fourth quarter of 2025 were RMB14.0 million (US$2.0 million), compared with RMB13.2 million for the corresponding period in 2024, maintaining a relatively stable trend.

[7] Operates under the Noah Upright brand

[8] Operates under the Gopher Asset Management brand

[9] Operates under the Glory brand

[10] Operates under the ARK Wealth Management brand

[11] Operates under the Olive Asset Management brand

[12] Operates under the Glory Family Heritage brand

Operating Costs and Expenses

Operating costs and expenses for the fourth quarter of 2025 were RMB475.5 million (US$68.0 million), a 7.5% decrease from the corresponding period in 2024. Operating costs and expenses for the fourth quarter of 2025 primarily consisted of (i) compensation and benefits of RMB293.6 million (US$42.0 million); (ii) selling expenses of RMB60.8 million (US$8.7 million); (iii) general and administrative expenses of RMB98.1 million (US$14.0 million); (iv) provision for credit losses of RMB3.5 million (US$0.5 million); (v) other operating expenses of RMB22.2 million (US$3.2 million); and (vi) income gained from government subsidies of RMB2.7 million (US$0.4 million).

  • Operating costs and expenses for domestic public securities for the fourth quarter of 2025 were RMB47.7 million (US$6.8 million), a 44.0% increase from the corresponding period in 2024, mainly due to an increase in general marketing activities and a decrease in income gained from government subsidies in the fourth quarter of 2025.



  • Operating costs and expenses for domestic asset management for the fourth quarter of 2025 were RMB37.2 million (US$5.3 million), an 8.8% decrease from the corresponding period in 2024, primarily due to a decrease in compensation and benefits in the fourth quarter of 2025.



  • Operating costs and expenses for domestic insurance for the fourth quarter of 2025 were RMB6.9 million (US$1.0 million), a 57.1% decrease from the corresponding period in 2024. The change was consistent with the decline in revenue from domestic insurance business.



  • Operating costs and expenses for overseas wealth management for the fourth quarter of 2025 were RMB101.8 million (US$14.6 million), a 30.9% decrease from the corresponding period in 2024, primarily due to the corresponding decrease in relationship manager commissions resulting from the reduction in one-time commissions, as well as decreases in other compensation and general marketing activities.



  • Operating costs and expenses for overseas asset management for the fourth quarter of 2025 were RMB49.8 million (US$7.1 million), a 158.5% increase from the corresponding period in 2024, which is consistent with the growth in our revenue from overseas investment products.



  • Operating costs and expenses for overseas insurance and comprehensive services for the fourth quarter of 2025 were RMB33.3 million (US$4.8 million), an 8.8% increase from the corresponding period in 2024, primarily due to an increase in costs incurred by commission-only brokers.



  • Operating costs and expenses for headquarters for the fourth quarter of 2025 were RMB198.8 million (US$28.4 million), a 12.5% decrease from the corresponding period in 2024, primarily due to cost control measures on employee compensation, as well as decreases in provisions for credit losses related to the suspended lending business.

Income(loss) from operations

Income(loss) from operations under the segmentation is as follows:

(RMB millions,

except percentages)

Q4 2024





Q4 2025





YoY Change

Domestic public securities

113.1





143.7





27.0 %

Domestic asset management

157.9





121.9





(22.8 %)

Domestic insurance

(12.0)





(6.5)





(45.8 %)

Overseas wealth management

9.2





8.1





(11.9 %)

Overseas asset management

82.1





166.3





102.5 %

Overseas insurance and comprehensive services

1.3





9.1





613.4 %

Headquarters

(214.0)





(184.9)





(13.7 %)

Total income from operations

137.6





257.7





87.3 %

  • Income from operations for domestic public securities for the fourth quarter of 2025 was RMB 143.7million (US$20.5 million), a 27.0% increase from the corresponding period in 2024.



  • Income from operations for domestic asset management for the fourth quarter of 2025 was RMB121.9 million (US$17.4 million), a 22.8% decrease from the corresponding period in 2024.



  • Loss from operations for domestic insurance for the fourth quarter of 2025 was RMB6.5 million (US$0.9 million), a 45.8% decrease from the corresponding period in 2024.



  • Income from operations for overseas wealth management for the fourth quarter of 2025 was RMB8.1 million (US$1.2 million), an 11.9% decrease from the corresponding period in 2024.



  • Income from operations for overseas asset management for the fourth quarter of 2025 was RMB166.3 million (US$23.8 million), a 102.5% increase from the corresponding period in 2024.



  • Income from operations for overseas insurance and comprehensive services for the fourth quarter of 2025 was RMB9.1 million (US$1.3 million), a 613.4% increase from the corresponding period in 2024.



  • Loss from operations for headquarters for the fourth quarter of 2025 was RMB184.9 million (US$26.4 million), a 13.7% decrease from the corresponding period in 2024.

Operating Margin

Operating margin for the fourth quarter of 2025 was 35.2%, compared with 21.1% for the corresponding period in 2024.

Interest Income

Interest income for the fourth quarter of 2025 was RMB32.6 million (US$4.7 million), a 15.6% decrease from the corresponding period in 2024.

Investment Income

Investment income for the fourth quarter of 2025 was RMB19.4 million (US$2.8 million), a 6.1% increase from the corresponding period in 2024, primarily due to an increase in unrealized income from fair value changes on certain equity investments.

Income Tax Expense

Income tax expenses for the fourth quarter of 2025 were RMB106.0 million (US$15.2 million), a 9.8% increase from the corresponding period in 2024, primarily due to a higher effective tax rate.

Net Income

  • Net Income
    • Net income for the fourth quarter of 2025 was RMB10.0 million (US$1.4 million), a 91.2% decrease from the corresponding period in 2024.



    • Net margin for the fourth quarter of 2025 was 1.4%, compared with 17.4% for the corresponding period in 2024.



    • Net income attributable to Noah shareholders for the fourth quarter of 2025 was RMB12.8 million (US$1.8 million), an 88.3% decrease from the corresponding period in 2024.



    • Net margin attributable to Noah shareholders for the fourth quarter of 2025 was 1.7%, compared with 16.8% for the corresponding period in 2024.



    • Net income attributable to Noah shareholders per basic and diluted ADS for the fourth quarter of 2025 was RMB0.18 (US$0.03) and RMB0.18 (US$0.03), respectively, compared with RMB1.56 and RMB1.55 respectively, for the corresponding period in 2024.
  • Non-GAAP Net Income Attributable to Noah Shareholders
    • Non-GAAP net income attributable to Noah shareholders for the fourth quarter of 2025 was RMB25.1 million (US$3.6 million), an 81.1% decrease from the corresponding period in 2024.



    • Non-GAAP net margin attributable to Noah shareholders for the fourth quarter of 2025 was 3.4%, compared with 20.3% for the corresponding period in 2024.



    • Non-GAAP net income attributable to Noah shareholders per diluted ADS for the fourth quarter of 2025 was RMB0.36 (US$0.05), compared with RMB1.87 for the corresponding period in 2024.

FULL YEAR 2025 FINANCIAL RESULTS

Net Revenues

Net revenues for the full year 2025 were RMB2,610.2 million (US$373.3 million), a 0.4% increase from 2024.

Net Revenues under the segmentation is as follows:

(RMB millions,

except percentages)

FY 2024



FY 2025



YoY Change

Domestic public securities

488.8



566.5



15.9 %

Domestic asset management

772.0



692.5



(10.3 %)

Domestic insurance

42.9



18.6



(56.5 %)

Overseas wealth management

674.7



547.5



(18.8 %)

Overseas asset management

438.5



553.9



26.3 %

Overseas insurance and comprehensive services

138.9



178.8



28.8 %

Headquarters

45.2



52.4



15.9 %

Total net revenues

2,601.0



2,610.2



0.4 %

  • Net revenues for domestic public securities for 2025 were RMB566.5 million (US$81.0 million), a 15.9% increase from the corresponding period in 2024, primarily due to an increase in performance-based income generated from domestic private secondary products.



  • Net revenues for domestic asset management for 2025 were RMB692.5 million (US$99.0 million), a 10.3% decrease from the corresponding period in 2024, primarily due to a decrease in recurring service fees from domestic private equity products.



  • Net revenues for domestic insurance for 2025 were RMB18.6 million (US$2.7 million), a 56.5% decrease from the corresponding period in 2024, mainly due to a decrease in distribution of domestic insurance products.



  • Net revenues for overseas wealth management for 2025 were RMB547.5 million (US$78.3 million), an 18.8% decrease from the corresponding period in 2024, mainly due to a decrease in one-time commissions from the distribution of our products.



  • Net revenues for overseas asset management for 2025 were RMB553.9 million (US$79.2 million), a 26.3% increase from the corresponding period in 2024, primarily due to an increase in performance-based income from overseas private equity products, as well as increases in one-time commissions and recurring service fees gained from the distribution of overseas private investment products.



  • Net revenues for overseas insurance and comprehensive services for 2025 were RMB178.8 million (US$25.6 million), a 28.8% increase from the corresponding period in 2024, mainly due to an increase in commission gained from distribution of overseas insurance products by commission-only brokers.
  • Net revenues for headquarters for 2025 were RMB52.4 million (US$7.5 million), a 15.9% increase from the corresponding period in 2024, primarily due to more value-added services that we offered to our high net worth clients.

Operating costs and expenses

Operating costs and expenses for 2025 were RMB1,833.6 million (US$262.2 million), a 6.8% decrease from 2024. Operating costs and expenses for 2025 primarily consisted of (i) compensation and benefits of RMB1,216.6 million (US$174.0 million); (ii) selling expenses of RMB242.8 million (US$34.7 million); (iii) general and administrative expenses of RMB305.6 million (US$43.7 million); (iv) provision for credit losses of RMB52.2 million (US$7.5 million); (v) other operating expenses of RMB62.9 million (US$9.0 million) ; and (vi) income gained from government subsidies of RMB46.5 million (US$6.6 million).

  • Operating costs and expenses for domestic public securities for 2025 were RMB139.1 million (US$19.9 million), an 18.1% decrease from the corresponding period in 2024, primarily due to our cost-control strategy on employee compensation in 2025.



  • Operating costs and expenses for domestic asset management for 2025 were RMB126.2 million (US$18.0 million), a 36.3% decrease from the corresponding period in 2024, primarily due to our cost-control strategy on employee compensation in 2025, as well as a decrease in one-off expenses that Gopher paid to one of its funds as a general partner.



  • Operating costs and expenses for domestic insurance for 2025 were RMB53.1 million (US$7.6 million), a 57.3% decrease from the corresponding period in 2024. The change was consistent with the decline in revenue from domestic insurance business.



  • Operating costs and expenses for overseas wealth management for 2025 were RMB404.9 million (US$57.9 million), a 28.9% decrease from the corresponding period in 2024, primarily due to our cost-control strategy on employee compensation in 2025, as well as a corresponding decrease in relationship manager commissions resulting from the reduction in one-time commissions.



  • Operating costs and expenses for overseas asset management for 2025 were RMB144.7 million (US$20.7 million), a 70.4% increase from the corresponding period in 2024, which is consistent with the growth in revenue from overseas investment products managed by Olive Asset Management.



  • Operating costs and expenses for overseas insurance and comprehensive services for 2025 were RMB124.9 million (US$17.9 million), a 33.7% increase from the corresponding period in 2024, primarily due to an increase in costs incurred by commission-only brokers.



  • Operating costs and expenses for headquarters for 2025 were RMB840.7 million (US$120.2 million), a 15.6% increase from the corresponding period in 2024, primarily due to an increase in provisions for credit losses related to the suspended lending business, as well as an increase in professional consulting and legal services fees.

Income(loss) from operations

Income(loss) from operations under the segmentation is as follows:

(RMB millions,

except percentages)

FY 2024





FY 2025





YoY Change

Domestic public securities

319.0





427.4





34.0 %

Domestic asset management

574.1





566.3





(1.4 %)

Domestic insurance

(81.6)





(34.5)





(57.8 %)

Overseas wealth management

105.5





142.7





35.3 %

Overseas asset management

353.6





409.2





15.7 %

Overseas insurance and comprehensive services

45.5





53.9





18.6 %

Headquarters

(682.2)





(788.3)





15.6 %

Total income from operations

633.9





776.7





22.5 %

  • Income from operations for domestic public securities for 2025 was RMB427.4 million (US$61.1 million), a 34.0% increase from the corresponding period in 2024.



  • Income from operations for domestic asset management for 2025 was RMB566.3 million (US$81.0 million), a 1.4% decrease from the corresponding period in 2024.



  • Loss from operations for domestic insurance for 2025 was RMB34.5 million (US$4.9 million), a 57.8% decrease from the corresponding period in 2024.



  • Income from operations for overseas wealth management for 2025 was RMB142.7 million (US$20.4 million), a 35.3% increase from the corresponding period in 2024.



  • Income from operations for overseas asset management for 2025 was RMB409.2 million (US$58.5 million), a 15.7% increase from the corresponding period in 2024.



  • Income from operations for overseas insurance and comprehensive services for 2025 was RMB53.9 million (US$7.7 million), an 18.6% increase from the corresponding period in 2024.



  • Loss from operations for headquarters for 2025 was RMB788.3 million (US$112.7 million), a 15.6% increase from the corresponding period in 2024.

Operating Margin

Operating margin for 2025 was 29.8%, compared with 24.4% for 2024.

Interest Income

Interest income for 2025 was RMB127.5 million (US$18.2 million), an 18.1% decrease from the corresponding period in 2024.

Investment Income

Investment income for 2025 was RMB32.3 million (US$4.6 million), a 35.7% decrease from the corresponding period in 2024, primarily due to an increase in losses from our private equity fund investment.

Income Tax Expenses

Income tax expenses for 2025 were RMB297.8 million (US$42.6 million), a 10.9% increase from 2024, primarily due to a higher effective tax rate.

Net Income

  • Net Income
    • Net income for 2025 was RMB557.2 million (US$79.7 million), a 14.4% increase from 2024.



    • Net margin for 2025 was 21.3%, compared with 18.7% for 2024.



    • Net income attributable to Noah shareholders for 2025 was RMB558.9 million (US$79.9 million), a 17.5% increase from 2024.



    • Net margin attributable to Noah shareholders for 2025 was 21.4%, compared with 18.3% for the corresponding period in 2024.



    • Net income attributable to Noah shareholders per basic and diluted ADS for 2025 was RMB8.01 (US$1.15) and RMB7.94 (US$1.14), respectively, compared with RMB6.78 and RMB6.75, respectively, for the corresponding period in 2024.
  • Non-GAAP Net Income Attributable to Noah Shareholders
    • Non-GAAP net income attributable to Noah shareholders for 2025 was RMB611.9 million (US$87.5 million), an 11.2% increase from 2024.



    • Non-GAAP net margin attributable to Noah shareholders for 2025 was 23.4%, compared with 21.2% for the corresponding period in 2024.



    • Non-GAAP net income attributable to Noah shareholders per diluted ADS for 2025 was RMB8.69 (US$1.24), compared with RMB7.81 for the corresponding period in 2024.

BALANCE SHEET AND CASH FLOW

As of December 31, 2025, the Company had RMB4,360.9 million (US$623.6 million) in cash and cash equivalents, compared with RMB3,822.3 million as of December 31, 2024 and RMB3,837.4 million as of September 30, 2025.

Net cash inflow from the Company's operating activities during the fourth quarter of 2025 was RMB378.9 million (US$54.2 million), compared with RMB282.3 million in the corresponding period in 2024, primarily attributable to an increase in income taxes payable and the combined effect of changes in working capital items. Net cash inflow from the Company's operating activities in 2025 was RMB976.6 million (US$139.7 million), compared with RMB387.3 million in 2024, primarily attributable to changes in working capital, including increases in other current liabilities and income taxes payable.

Net cash inflow from the Company's investing activities during the fourth quarter of 2025 was RMB197.4 million (US$28.2 million), compared with net cash inflow of RMB72.9 million in the corresponding period in 2024. Net cash inflow from the Company's investing activities in 2025 was RMB299.5 million (US$42.8 million), compared to net cash outflow of RMB840.8 million in 2024, primarily due to various purchases of term deposits in 2024.

Net cash outflow from the Company's financing activities was RMB4.6 million (US$0.7 million) in the fourth quarter of 2025, compared to net cash outflow of RMB66.6 million in the corresponding period in 2024. Net cash outflow from the Company's financing activities in 2025 was RMB635.4 million (US$90.9 million), compared to net cash outflow of RMB1,134.2 million in 2024, primarily due to a decrease in payment of the final dividend to the Company's shareholders in 2025.

ANNUAL AND SPECIAL DIVIDEND

On March 24, 2026, the Company's Board of Directors (the "Board") approved, subject to shareholder approval at the AGM, an annual dividend of approximately RMB306.0 million (US$43.8 million) in total, which is equivalent to 50% of full year 2025 non-GAAP net income attributable to Noah shareholders, in accordance with the capital management and shareholder return policy (the "Policy") adopted on November 29, 2023. The Board has also approved, subject to shareholder approval at the AGM, a non-recurring special dividend of approximately RMB306.0 million (US$43.8 million) in total. The annual and special dividend payment plan will be reviewed during and announced after the Annual General Meeting, which is expected to be held in June 2026.

CONFERENCE CALL

The Company's senior management will host an earnings conference call to discuss its Q4 and full year 2025 Results and recent business activities. Details of the conference call are as follows:

Dial-in details

Conference title:

Noah Holdings 4Q and Full Year 2025 Earnings Conference Call

Date/Time:

Tuesday, March 24, 2026 at 8:00 p.m., U.S. Eastern Time

Wednesday, March 25, 2026 at 8:00 a.m., Hong Kong Time

Dial in:



– Hong Kong Toll Free:

800-963976

– United States Toll Free:

1-888-317-6003

– Mainland China Toll Free:

4001-206115

– International Toll:

1-412-317-6061

Participant Password:

5020907

A telephone replay will be available starting approximately one hour after the end of the conference until March 31, 2026 at 1-855-669-9658 (US Toll Free) and 1-412-317-0088 (International Toll) with the access code 8287514.

DISCUSSION ON NON-GAAP MEASURES

In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company's earnings release contains non-GAAP financial measures excluding the effects of all forms of share-based compensation, non-cash settlement expenses or reversal and net of tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.

The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measures used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.

When evaluating the Company's operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement U.S. GAAP financial data. As such, the Company's management believes that the presentation of the non-GAAP financial measures provides important supplemental information to investors regarding financial and business trends relating to its results of operations in a manner consistent with that used by management.

ABOUT NOAH HOLDINGS LIMITED

Noah Holdings Limited (NYSE: NOAH and HKEX: 6686) is a leading and pioneer wealth management service provider offering comprehensive one-stop advisory services on global investment and asset allocation primarily for global Chinese high-net-worth investors. Noah's American depositary shares, or ADSs, are listed on the New York Stock Exchange under the symbol "NOAH," and its shares are listed on the main board of the Hong Kong Stock Exchange under the stock code "6686." One ADS represents five ordinary shares, par value $0.00005 per share.

In 2025, Noah distributed RMB67.0 billion (US$9.6 billion) of investment products. Through Gopher Asset Management and Olive Asset Management, Noah had assets under management of RMB141.7 billion (US$20.3 billion) as of December 31, 2025.

Founded in 2005, the firm pioneered a business model combining wealth management and asset management and has continued to build its international platform over the years. As of December 31, 2025, Noah had 467,870 registered clients. Through its wealth management platform, the Group distributes private equity, public securities, and insurance products denominated in RMB and other currencies, while its asset management capabilities support broader global asset allocation needs. As of December 31, 2025, Noah had established branches and service capabilities across mainland China, Hong Kong, Singapore, Japan, and key U.S. markets, including New York, Los Angeles, and Silicon Valley, reflecting its international operating footprint.

For more information, please visit Noah's investor relations website at ir.noahgroup.com.

FOREIGN CURRENCY TRANSLATION

In this announcement, the unaudited financial results for the fourth quarter of 2025 and unaudited financial results for the full year ended December 31, 2025 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB6.9931 to US$1.00, the effective noon buying rate for December 31, 2025 as set forth in the H.10 statistical release of the Federal Reserve Board.

SAFE HARBOR STATEMENT

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in announcements, circulars or other publications made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. These statements include, but are not limited to, estimates regarding the sufficiency of Noah's cash and cash equivalents and liquidity risk. A number of factors could cause Noah's actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: its goals and strategies; its future business development, financial condition and results of operations; the expected growth of the wealth management and asset management market in China and internationally; its expectations regarding demand for and market acceptance of the products it distributes; investment risks associated with investment products distributed to Noah's investors, including the risk of default by counterparties or loss of value due to market or business conditions or misconduct by counterparties; its expectations regarding keeping and strengthening its relationships with key clients; relevant government policies and regulations relating to its industries; its ability to attract and retain qualified employees; its ability to stay abreast of market trends and technological advances; its plans to invest in research and development to enhance its product choices and service offerings; competition in its industries in China and internationally; general economic and business conditions in China; and its ability to effectively protect its intellectual property rights and not to infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah's filings with the U.S. Securities and Exchange Commission and the Hong Kong Stock Exchange. All information provided in this press release and in the attachments is as of the date of this press release, and Noah does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under the applicable law.

Contacts:

Noah Holdings Limited

Tel: +86-21-8035-8292

ir@noahgroup.com

-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --

Noah Holdings Limited

Condensed Consolidated Balance Sheets

(unaudited)





As of



September 30,

2025



December 31,

2025



December

31,2025



RMB'000



RMB'000



USD'000

Assets













Current assets:















Cash and cash equivalents

3,837,367



4,360,918



623,603





Restricted cash

6,071



11,143



1,593





Short-term investments

1,157,410



657,563



94,030





Accounts receivable, net

358,143



420,132



60,078





Amounts due from related parties

568,979



596,800



85,341





Loans receivable, net

117,598



112,416



16,075





Other current assets

330,699



201,573



28,827





Total current assets

6,376,267



6,360,545



909,547



Long-term investments, net

785,992



1,172,012



167,595



Investment in affiliates

1,469,275



1,326,131



189,634



Property and equipment, net

2,377,786



2,356,440



336,966



Operating lease right-of-use assets, net

98,947



103,027



14,733



Deferred tax assets

317,007



310,287



44,370



Other non-current assets

120,668



112,492



16,086

Total Assets

11,545,942



11,740,934



1,678,931

Liabilities and Equity













Current liabilities:















Accrued payroll and welfare expenses

346,233



407,558



58,280





Income tax payable

117,029



147,510



21,094





Deferred revenues

72,207



54,398



7,779





Contingent liabilities

462,042



505,496



72,285





Other current liabilities

340,086



312,240



44,650



Total current liabilities

1,337,597



1,427,202



204,088



Deferred tax liabilities

240,363



263,608



37,695



Operating lease liabilities, non-current

59,634



60,344



8,629



Other non-current liabilities

9,701



6,820



975



Total Liabilities

1,647,295



1,757,974



251,387



Equity

9,898,647



9,982,960



1,427,544

Total Liabilities and Equity

11,545,942



11,740,934



1,678,931

Noah Holdings Limited

Condensed Consolidated Income Statements

(unaudited)





Three months ended



December 31,



December 31,



December 31,



Change



2024



2025



2025





Revenues:

RMB'000



RMB'000



USD'000





Revenues from others:















One-time commissions

131,086



106,411



15,217



(18.8 %)

Recurring service fees

158,733



162,613



23,253



2.4 %

Performance-based income

34,824



82,361



11,777



136.5 %

Other service fees

52,434



40,250



5,756



(23.2 %)

Total revenues from others

377,077



391,635



56,003



3.9 %

Revenues from funds

Gopher/Olive manages:















One-time commissions

4,318



1,173



168



(72.8 %)

Recurring service fees

261,904



228,277



32,643



(12.8 %)

Performance-based income

14,490



115,929



16,578



700.1 %

Total revenues from funds

Gopher/Olive manages

280,712



345,379



49,389



23.0 %

Total revenues

657,789



737,014



105,392



12.0 %

Less: VAT related surcharges

(5,882)



(3,768)



(539)



(35.9 %)

Net revenues

651,907



733,246



104,853



12.5 %

Operating costs and expenses:















Compensation and benefits















Relationship manager

compensation

(149,641)



(126,011)



(18,019)



(15.8 %)

Other compensations

(204,031)



(167,567)



(23,963)



(17.9 %)

Total compensation and

benefits

(353,672)



(293,578)



(41,982)



(17.0 %)

Selling expenses

(78,877)



(60,802)



(8,695)



(22.9 %)

General and administrative

expenses

(73,483)



(98,077)



(14,025)



33.5 %

















Provision for credit losses

(18,894)



(3,524)



(504)



(81.3 %)

Other operating expenses

(17,198)



(22,208)



(3,176)



29.1 %

Government subsidies

27,791



2,686



384



(90.3 %)

Total operating costs and

expenses

(514,333)



(475,503)



(67,998)



(7.5 %)

Income from operations

137,574



257,743



36,855



87.3 %

Other income (expense):















Interest income

38,563



32,558



4,656



(15.6 %)

Investment income

18,233



19,353



2,767



6.1 %

Settlement expenses, net

978



(400)



(57)



N.A.

Contingent litigation

expenses, net

14,000



(50,525)



(7,225)



N.A.

Other income (expense)

43,829



(20,968)



(2,998)



N.A.

Total other income(loss)

115,603



(19,982)



(2,857)



N.A.

















Income before taxes and

income from equity in

affiliates

253,177



237,761



33,998



(6.1 %)

Income tax expense

(96,612)



(106,045)



(15,164)



9.8 %

Loss from equity in affiliates

(42,884)



(121,713)



(17,405)



183.8 %

Net income

113,681



10,003



1,429



(91.2 %)

Less: net income (loss)

attributable to non-controlling

interests

















3,930



(2,820)



(403)



N.A.

Net income attributable to

Noah shareholders

109,751



12,823



1,832



(88.3 %)

















Income per ADS, basic

1.56



0.18



0.03



(88.5 %)

Income per ADS, diluted

1.55



0.18



0.03



(88.4 %)

















Margin analysis:















Operating margin

21.1 %



35.2 %



35.2 %





Net margin

17.4 %



1.4 %



1.4 %





















Weighted average ADS

equivalent[1]:















Basic

70,296,590



69,650,605



69,650,605





Diluted

70,901,802



70,429,668



70,429,668





ADS equivalent outstanding at

end of period

66,078,707



66,674,068



66,674,068





















[1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary shares represent one ADS.















Noah Holdings Limited

Condensed Consolidated Income Statements





Twelve months ended















December 31,



December 31,



December 31,



Change



2024



2025



2025







(audited)



(unaudited)



(unaudited)





Revenues:

RMB'000



RMB'000



USD'000





Revenues from others:















One-time commissions

614,258



574,255



82,117



(6.5 %)

Recurring service fees

631,505



624,589



89,315



(1.1 %)

Performance-based income

47,841



116,247



16,623



143.0 %

Other service fees

186,108



161,299



23,065



(13.3 %)

Total revenues from others

1,479,712



1,476,390



211,120



(0.2 %)

Revenues from funds

Gopher/Olive manages:















One-time commissions

21,288



7,284



1,042



(65.8 %)

Recurring service fees

1,015,436



990,515



141,642



(2.5 %)

Performance-based income

104,898



155,598



22,250



48.3 %

Total revenues from funds

Gopher/Olive manages

1,141,622



1,153,397



164,934



1.0 %

Total revenues

2,621,334



2,629,787



376,054



0.3 %

Less: VAT related surcharges

(20,352)



(19,547)



(2,795)



(4.0 %)

Net revenues

2,600,982



2,610,240



373,259



0.4 %

Operating costs and expenses:















Compensation and benefits















Relationship manager

compensation

(562,523)



(498,454)



(71,278)



(11.4 %)

Other compensations

(786,928)



(718,098)



(102,687)



(8.7 %)

Total compensation and

benefits

(1,349,451)



(1,216,552)



(173,965)



(9.8 %)

















Selling expenses

(269,038)



(242,808)



(34,721)



(9.7 %)

General and administrative

expenses

(296,751)



(305,590)



(43,699)



3.0 %

















Provision for credit losses

(23,882)



(52,226)



(7,468)



118.7 %

Other operating expenses

(93,210)



(62,872)



(8,991)



(32.5 %)

Government subsidies

65,239



46,472



6,645



(28.8 %)

Total operating costs and

expenses

(1,967,093)



(1,833,576)



(262,199)



(6.8 %)

















Income from operations

633,889



776,664



111,060



22.5 %

Other income (expense):















Interest income

155,751



127,547



18,239



(18.1 %)

Investment income

50,152



32,254



4,612



(35.7 %)

Settlement reversal

12,454



956



137



(92.3 %)

Contingent litigation expenses,

net

14,000



(50,182)



(7,176)



N.A.

Other income (loss)

1,359



(30,814)



(4,406)



N.A.

Total other income

233,716



79,761



11,406



(65.9 %)

















Income before taxes and

income from equity in affiliates

867,605



856,425



122,466



(1.3 %)

Income tax expense

(268,591)



(297,811)



(42,586)



10.9 %

















Loss from equity in affiliates

(112,010)



(1,395)



(199)



(98.8 %)

Net income

487,004



557,219



79,681



14.4 %

Less: net income (loss)

attributable to non-controlling

interests

11,559



(1,638)



(234)



N.A.

Net income attributable to

Noah shareholders

475,445



558,857



79,915



17.5 %

































Income per ADS, basic

6.78



8.01



1.15



18.1 %

Income per ADS, diluted

6.75



7.94



1.14



17.6 %

















Margin analysis:















Operating margin

24.4 %



29.8 %



29.8 %





Net margin

18.7 %



21.3 %



21.3 %





















Weighted average ADS

equivalent[1]:















Basic

70,169,529



69,754,984



69,754,984





Diluted

70,470,251



70,392,528



70,392,528





ADS equivalent outstanding at

end of period

66,078,707



66,674,068



66,674,068





















[1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary shares represent one ADS.















Noah Holdings Limited

Condensed Comprehensive Income Statements

(unaudited)





Three months ended



December 31,



December 31,



December 31,



Change



2024



2025



2025







RMB'000



RMB'000



USD'000





Net income

113,681



10,003



1,429



(91.2 %)

Other comprehensive income (loss), net of tax:















Foreign currency translation adjustments

121,470



(60,013)



(8,582)



N.A.

Fair value fluctuation of available for sale

Investment (after tax)

-



238



34



N.A.

Comprehensive income (loss)

235,151



(49,772)



(7,119)



N.A.

Less: Comprehensive income (loss)

attributable to non-controlling interests

3,918



(2,674)



(382)



N.A.

Comprehensive income (loss) attributable to

Noah shareholders

231,233



(47,098)



(6,737)



N.A.

Noah Holdings Limited

Condensed Comprehensive Income Statements





Twelve months ended



December 31,



December 31,



December 31,



Change



2024



2025



2025







(audited)



(unaudited)



(unaudited)







RMB'000



RMB'000



USD'000





Net income

487,004





557,219



79,681



14.4 %

Other comprehensive income, net of tax:

















Foreign currency translation

adjustments

112,131





(145,751)



(20,842)



N.A.

Fair value fluctuation of available for

sale Investment (after tax)

-





945



135



N.A.

Comprehensive income

599,135





412,413



58,974



(31.2 %)

Less: Comprehensive income (loss)

attributable to non-controlling interests

11,758





(1,647)



(236)



N.A.

Comprehensive income attributable to

Noah shareholders

587,377





414,060



59,210



(29.5 %)

Noah Holdings Limited



Segment Condensed Income Statements

(unaudited)





Three months ended December 31, 2025





Domestic

public

securities



Domestic

asset

management



Domestic

insurance



Overseas

wealth

management



Overseas

asset

management



Overseas

insurance

and

comprehensive

services



Headquarters



Total





RMB'000



RMB'000



RMB'000



RMB'000



RMB'000



RMB'000



RMB'000



RMB'000





































Revenues:

































Revenues from others

































One-time commissions

9,678



385



343



53,050



7,823



35,132



-



106,411



Recurring service fees

92,519



36,255



-



10,152



23,687



-



-



162,613



Performance-based income

81,771



585



-



-



5



-



-



82,361



Other service fees

-



-



-



16,883



-



7,235



16,132



40,250



Total revenues from others

183,968



37,225



343



80,085



31,515



42,367



16,132



391,635



Revenues from funds

Gopher/Olive manages

































One-time commissions

1,173



-



-



-



-



-



-



1,173



Recurring service fees

7,601



121,153



-



29,858



69,665



-



-



228,277



Performance-based income

63



924



-



-



114,942



-



-



115,929



Total revenues from funds

Gopher/Olive manages

8,837



122,077



-



29,858



184,607



-



-



345,379



Total revenues

192,805



159,302



343



109,943



216,122



42,367



16,132



737,014



Less: VAT related surcharges

(1,432)



(244)



(8)



-



-



-



(2,084)



(3,768)



Net revenues

191,373



159,058



335



109,943



216,122



42,367



14,048



733,246



Operating costs and expenses:

































Compensation and benefits

































Relationship manager

compensation

(32,202)



(7,990)



(508)



(60,769)



(15,911)



(8,631)



-



(126,011)



Other compensations

(6,172)



(15,882)



(3,178)



(17,645)



(18,464)



(11,797)



(94,429)



(167,567)



Total compensation and

benefits

(38,374)



(23,872)



(3,686)



(78,414)



(34,375)



(20,428)



(94,429)



(293,578)



Selling expenses

(8,418)



(3,091)



(309)



(16,058)



(10,545)



(8,597)



(13,784)



(60,802)



General and administrative

expenses

(702)



(3,800)



(2,859)



(2,473)



(4,118)



(2,022)



(82,103)



(98,077)



Provision for (reversal of)

credit losses

(10)



(4,282)



-



-



-



2,534



(1,766)



(3,524)



Other operating expenses

(200)



(3,124)



-



(4,888)



(807)



(4,758)



(8,431)



(22,208)



Government subsidies

6



988



-



-



-



-



1,692



2,686



Total operating costs and

expenses

(47,698)



(37,181)



(6,854)



(101,833)



(49,845)



(33,271)



(198,821)



(475,503)



Income (loss) from

operations

143,675



121,877



(6,519)



8,110



166,277



9,096



(184,773)



257,743



Noah Holdings Limited

Segment Condensed Income Statements

(unaudited)





Three months ended December 31, 2024





Domestic

public

securities



Domestic

asset

management



Domestic

insurance



Overseas

wealth

management



Overseas

asset

management



Overseas

insurance

and

comprehensive

services



Headquarters



Total





RMB'000



RMB'000



RMB'000



RMB'000



RMB'000



RMB'000



RMB'000



RMB'000





































Revenues:

































Revenues from others

































One-time commissions

10,448



55



3,971



92,234



3,166



21,212



-



131,086



Recurring service fees

92,505



41,895



-



7,237



16,887



-



209



158,733



Performance-based income

29,740



4,908



-



-



176



-



-



34,824



Other service fees

-



-



-



24,823



-



10,638



16,973



52,434



Total revenues from others

132,693



46,858



3,971



124,294



20,229



31,850



17,182



377,077



Revenues from funds

Gopher/Olive manages

































One-time commissions

2,889



-



-



1,000



429



-



-



4,318



Recurring service fees

12,207



145,406



-



31,287



73,004



-



-



261,904



Performance-based income

51



6,712



-



-



7,727



-



-



14,490



Total revenues from funds

Gopher/Olive manages

15,147



152,118



-



32,287



81,160



-



-



280,712



Total revenues

147,840



198,976



3,971



156,581



101,389



31,850



17,182



657,789



Less: VAT related surcharges

(1,605)



(271)



(26)



-



-



-



(3,980)



(5,882)



Net revenues

146,235



198,705



3,945



156,581



101,389



31,850



13,202



651,907



Operating costs and expenses:

































Compensation and benefits

































Relationship manager

compensation

(29,268)



(22,172)



(4,435)



(88,651)



(575)



(4,540)



-



(149,641)



Other compensations

(8,645)



(15,709)



(7,520)



(29,584)



(13,843)



(11,468)



(117,262)



(204,031)



Total compensation and

benefits

(37,913)



(37,881)



(11,955)



(118,235)



(14,418)



(16,008)



(117,262)



(353,672)



Selling expenses

(2,689)



(3,493)



(1,100)



(26,829)



(3,545)



(5,036)



(36,185)



(78,877)



General and administrative

expenses

(535)



(5,022)



(2,963)



(2,314)



(1,322)



(3,497)



(57,830)



(73,483)



Provision for credit losses

-



-



-



-



-



(1,912)



(16,982)



(18,894)



Other operating expenses

(681)



(512)



(430)



-



-



(4,122)



(11,453)



(17,198)



Government subsidies

8,689



6,135



470



-



-



-



12,497



27,791



Total operating costs and

expenses

(33,129)



(40,773)



(15,978)



(147,378)



(19,285)



(30,575)



(227,215)



(514,333)



Income (loss) from

operations

113,106



157,932



(12,033)



9,203



82,104



1,275



(214,013)



137,574



Noah Holdings Limited

Segment Condensed Income Statements

(unaudited)





Twelve months ended December 31, 2025





Domestic

public

securities



Domestic

asset

management



Domestic

insurance



Overseas

wealth

management



Overseas

asset

management



Overseas

insurance

and

comprehensive

services



Headquarters



Total





RMB'000



RMB'000



RMB'000



RMB'000



RMB'000



RMB'000



RMB'000



RMB'000





































Revenues:

































Revenues from others

































One-time commissions

53,152



1,243



18,772



320,221



30,264



150,603



-



574,255



Recurring service fees

352,345



143,040



-



38,765



90,439



-



-



624,589



Performance-based income

115,467



630



-



-



150



-



-



116,247



Other service fees

-



-



-



65,782



-



28,191



67,326



161,299



Total revenues from others

520,964



144,913



18,772



424,768



120,853



178,794



67,326



1,476,390



Revenues from funds

Gopher/Olive manages

































One-time commissions

6,682



188



-



290



124



-



-



7,284



Recurring service fees

40,708



541,537



-



122,482



285,788



-



-



990,515



Performance-based income

1,923



6,505



-



-



147,170



-



-



155,598



Total revenues from funds

Gopher/Olive manages

49,313



548,230



-



122,772



433,082



-



-



1,153,397



Total revenues

570,277



693,143



18,772



547,540



553,935



178,794



67,326



2,629,787



Less: VAT related surcharges

(3,788)



(675)



(124)



-



-



-



(14,960)



(19,547)



Net revenues

566,489



692,468



18,648



547,540



553,935



178,794



52,366



2,610,240



Operating costs and expenses:

































Compensation and benefits

































Relationship manager

compensation

(107,156)



(45,299)



(15,462)



(254,769)



(44,221)



(31,547)



-



(498,454)



Other compensations

(26,423)



(63,870)



(22,190)



(79,764)



(63,510)



(48,202)



(414,139)



(718,098)



Total compensation and

benefits

(133,579)



(109,169)



(37,652)



(334,533)



(107,731)



(79,749)



(414,139)



(1,216,552)



Selling expenses

(17,279)



(9,405)



(5,025)



(59,625)



(30,361)



(18,680)



(102,433)



(242,808)



General and administrative

expenses

(898)



(10,154)



(10,034)



(5,829)



(5,829)



(6,516)



(266,330)



(305,590)



(Reversal of) provision for

credit losses

2,424



(9,071)



0



-



-



5,356



(50,935)



(52,226)



Other operating expenses

(1,757)



1,891



(406)



(4,888)



(807)



(25,284)



(31,621)



(62,872)



Government subsidies

11,977



9,705



12



-



11



22



24,745



46,472



Total operating costs and

expenses

(139,112)



(126,203)



(53,105)



(404,875)



(144,717)



(124,851)



(840,713)



(1,833,576)



Income (loss) from operations

427,377



566,265



(34,457)



142,665



409,218



53,943



(788,347)



776,664



Noah Holdings Limited

Segment Condensed Income Statements

(Audited)





Twelve months ended December 31, 2024





Domestic

public

securities



Domestic

asset

management



Domestic

insurance



Overseas

wealth

management



Overseas

asset

management



Overseas

insurance

and comprehensive

services



Headquarters



Total





RMB'000



RMB'000



RMB'000



RMB'000



RMB'000



RMB'000



RMB'000



RMB'000





































Revenues:

































Revenues from others

































One-time commissions

18,619



1,354



43,204



435,937



14,785



100,359



-



614,258



Recurring service fees

365,992



188,545



-



22,694



52,952



-



1,322



631,505



Performance-based income

38,058



4,908



-



-



4,875



-



-



47,841



Other service fees

-



-



-



89,846



-



38,507



57,755



186,108



Total revenues from others

422,669



194,807



43,204



548,477



72,612



138,866



59,077



1,479,712



Revenues from funds

Gopher/Olive manages

































One-time commissions

13,358



-



-



5,551



2,379



-



-



21,288



Recurring service fees

56,441



556,742



-



120,669



281,584



-



-



1,015,436



Performance-based income

1,301



21,659



-



-



81,938



-



-



104,898



Total revenues from funds

Gopher/Olive manages

71,100



578,401



-



126,220



365,901



-



-



1,141,622



Total revenues

493,769



773,208



43,204



674,697



438,513



138,866



59,077



2,621,334



Less: VAT related surcharges

(5,017)



(1,101)



(337)



-



-



-



(13,897)



(20,352)



Net revenues

488,752



772,107



42,867



674,697



438,513



138,866



45,180



2,600,982



Operating costs and expenses:

































Compensation and benefits

































Relationship manager

compensation

(128,189)



(71,316)



(53,904)



(294,973)



(3,730)



(10,411)



-



(562,523)



Other compensations

(42,730)



(80,182)



(41,280)



(154,506)



(55,104)



(46,253)



(366,873)



(786,928)



Total compensation and

benefits

(170,919)



(151,498)



(95,184)



(449,479)



(58,834)



(56,664)



(366,873)



(1,349,451)



Selling expenses

(8,429)



(10,574)



(5,599)



(106,175)



(22,321)



(12,177)



(103,763)



(269,038)



General and administrative

expenses

(2,012)



(12,807)



(23,696)



(13,589)



(3,759)



(7,307)



(233,581)



(296,751)



Provision for credit losses

(88)



(10,083)



-



-



-



(7,307)



(6,404)



(23,882)



Other operating expenses

(1,771)



(23,829)



(449)



-



-



(9,944)



(57,217)



(93,210)



Government subsidies

13,448



10,796



479



-



-



-



40,516



65,239



Total operating costs and

expenses

(169,771)



(197,995)



(124,449)



(569,243)



(84,914)



(93,399)



(727,322)



(1,967,093)



Income (loss) from operations

318,981



574,112



(81,582)



105,454



353,599



45,467



(682,142)



633,889



Noah Holdings Limited

Additional Business Information

(unaudited)



Three months ended December 31, 2025



Wealth

Management

Business



Asset

Management

Business



Other

Businesses



Total



RMB'000



RMB'000



RMB'000



RMB'000

















Revenues:















Revenues from others















One-time commissions

106,411



-



-



106,411

Recurring service fees

162,613



-



-



162,613

Performance-based income

82,361



-



-



82,361

Other service fees

27,150



-



13,100



40,250

Total revenues from others

378,535



-



13,100



391,635

Revenues from funds Gopher/Olive

manages















One-time commissions

422



751



-



1,173

Recurring service fees

45,156



183,121



-



228,277

Performance-based income

-



115,929



-



115,929

Total revenues from funds

Gopher/Olive manages

45,578



299,801



-



345,379

Total revenues

424,113



299,801



13,100



737,014

Less: VAT related surcharges

(1,642)



(244)



(1,882)



(3,768)

Net revenues

422,471



299,557



11,218



733,246

Operating costs and expenses:















Compensation and benefits















Relationship manager

compensation

(122,938)



(3,073)



-



(126,011)

Other compensations

(109,118)



(53,243)



(5,206)



(167,567)

Total compensation and benefits

(232,056)



(56,316)



(5,206)



(293,578)

Selling expenses

(45,119)



(10,900)



(4,783)



(60,802)

General and administrative

expenses

(63,806)



(24,849)



(9,422)



(98,077)

(Reversal of) provision for credit

losses

758



(4,282)



-



(3,524)

Other operating expenses

(10,445)



(3,927)



(7,836)



(22,208)

Government subsidies

698



988



1,000



2,686

Total operating costs and expenses

(349,970)



(99,286)



(26,247)



(475,503)

Income (loss) from operations

72,501



200,271



(15,029)



257,743

Noah Holdings Limited

Additional Business Information

(unaudited)





Three months ended December 31, 2024



Wealth

Management

Business



Asset

Management

Business



Other

Businesses



Total



RMB'000



RMB'000



RMB'000



RMB'000

















Revenues:















Revenues from others















One-time commissions

131,086



-



-



131,086

Recurring service fees

158,733



-



-



158,733

Performance-based income

34,824



-



-



34,824

Other service fees

40,451



-



11,983



52,434

Total revenues from others

365,094



-



11,983



377,077

Revenues from funds Gopher/Olive

manages















One-time commissions

3,422



896



-



4,318

Recurring service fees

91,264



170,640



-



261,904

Performance-based income

-



14,490



-



14,490

Total revenues from funds

Gopher/Olive manages

94,686



186,026



-



280,712

Total revenues

459,780



186,026



11,983



657,789

Less: VAT related surcharges

(2,397)



(271)



(3,214)



(5,882)

Net revenues

457,383



185,755



8,769



651,907

Operating costs and expenses:















Compensation and benefits















Relationship manager

compensation

(140,276)



(9,365)



-



(149,641)

Other compensations

(136,829)



(56,279)



(10,923)



(204,031)

Total compensation and benefits

(277,105)



(65,644)



(10,923)



(353,672)

Selling expenses

(56,588)



(10,871)



(11,418)



(78,877)

General and administrative

expenses

(41,706)



(20,334)



(11,443)



(73,483)

Provision for credit losses

(15,724)



(577)



(2,593)



(18,894)

Other operating expenses

(13,576)



(465)



(3,157)



(17,198)

Government subsidies

21,645



6,135



11



27,791

Total operating costs and expenses

(383,054)



(91,756)



(39,523)



(514,333)

Income (loss) from operations

74,329



93,999



(30,754)



137,574

Noah Holdings Limited

Additional Business Information

(unaudited)





Twelve months ended December 31, 2025



Wealth

Management

Business



Asset

Management

Business



Other

Businesses



Total



RMB'000



RMB'000



RMB'000



RMB'000



Revenues:















Revenues from others















One-time commissions

574,255



-



-



574,255

Recurring service fees

624,589



-



-



624,589

Performance-based income

116,247



-



-



116,247

Other service fees

106,870



-



54,429



161,299

Total revenues from others

1,421,961



-



54,429



1,476,390

Revenues from funds Gopher/Olive

manages















One-time commissions

4,029



3,255



-



7,284

Recurring service fees

289,620



700,895



-



990,515

Performance-based income

-



155,598



-



155,598

Total revenues from funds

Gopher/Olive manages

293,649



859,748



-



1,153,397

Total revenues

1,715,610



859,748



54,429



2,629,787

Less: VAT related surcharges

(6,279)



(677)



(12,591)



(19,547)

Net revenues

1,709,331



859,071



41,838



2,610,240

Operating costs and expenses:















Compensation and benefits















Relationship manager

compensation

(490,947)



(7,507)



-



(498,454)

Other compensations

(476,917)



(215,432)



(25,749)



(718,098)

Total compensation and benefits

(967,864)



(222,939)



(25,749)



(1,216,552)

Selling expenses

(173,427)



(48,034)



(21,347)



(242,808)

General and administrative

expenses

(197,361)



(71,669)



(36,560)



(305,590)

(Reversal of) provision for credit

losses

225



(9,040)



(43,411)



(52,226)

Other operating expenses

(36,053)



(208)



(26,611)



(62,872)

Government subsidies

35,711



9,735



1,026



46,472

Total operating costs and expenses

(1,338,769)



(342,155)



(152,652)



(1,833,576)

Income (loss) from operations

370,562



516,916



(110,814)



776,664

Noah Holdings Limited

Additional Business Information

(unaudited)





Twelve months ended December 31, 2024



Wealth

Management

Business



Asset

Management

Business



Other

Businesses



Total



RMB'000



RMB'000



RMB'000



RMB'000



Revenues:















Revenues from others















One-time commissions

614,258



-



-



614,258

Recurring service fees

631,505



-



-



631,505

Performance-based income

47,841



-



-



47,841

Other service fees

141,631



-



44,477



186,108

Total revenues from others

1,435,235



-



44,477



1,479,712

Revenues from funds

Gopher/Olive manages















One-time commissions

20,110



1,178



-



21,288

Recurring service fees

351,998



663,438



-



1,015,436

Performance-based income

1,089



103,809



-



104,898

Total revenues from funds

Gopher/Olive manages

373,197



768,425



-



1,141,622

Total revenues

1,808,432



768,425



44,477



2,621,334

Less: VAT related surcharges

(7,726)



(1,081)



(11,545)



(20,352)

Net revenues

1,800,706



767,344



32,932



2,600,982

Operating costs and expenses:















Compensation and benefits















Relationship manager

compensation

(531,172)



(31,351)



-



(562,523)

Other compensations

(534,031)



(213,668)



(39,229)



(786,928)

Total compensation and benefits

(1,065,203)



(245,019)



(39,229)



(1,349,451)

Selling expenses

(195,830)



(46,811)



(26,397)



(269,038)

General and administrative

expenses

(184,688)



(70,795)



(41,268)



(296,751)

Provision for (reversal of) credit

losses

(22,157)



(3,698)



1,973



(23,882)

Other operating expenses

(43,107)



(23,948)



(26,155)



(93,210)

Government subsidies

54,324



10,797



118



65,239

Total operating costs and expenses

(1,456,661)



(379,474)



(130,958)



(1,967,093)

Income (loss) from operations

344,045



387,870



(98,026)



633,889

Noah Holdings Limited

Supplemental Revenue Information by Geography

(unaudited)





Three months ended



December 31,

2024



December 31,

2025



Change





(in thousands of RMB, except percentages)

















Revenues:













Mainland China

367,969



368,582



0.2 %



Hong Kong

195,970



301,467



53.8 %



Others

93,850



66,965



(28.6 %)



Total revenues

657,789



737,014



12.0 %



Noah Holdings Limited

Supplemental Revenue Information by Geography





Twelve months ended



December 31,

2024



December 31,

2025



Change





(audited)



(unaudited)









(in thousands of RMB, except percentages)

















Revenues:













Mainland China

1,369,258



1,349,519



(1.4 %)



Hong Kong

925,846



986,362



6.5 %



Others

326,230



293,906



(9.9 %)



Total revenues

2,621,334



2,629,787



0.3 %



Noah Holdings Limited

Supplement Revenue Information by Product Types

(unaudited)





Three months ended



December 31,

2024



December 31,

2025



Change





(in thousands of RMB, except percentages)

















Mainland China:













Public securities products [1]

147,840



192,805



30.4 %



Private equity products

198,976



159,302



(19.9 %)



Insurance products

3,971



343



(91.4 %)



Others

17,182



16,132



(6.1 %)



Subtotal

367,969



368,582



0.2 %

















Overseas:













Investment products [2]

140,621



266,575



89.6 %



Insurance products

106,058



69,929



(34.1 %)



Online business [3]

9,782



10,846



10.9 %



Others

33,359



21,082



(36.8 %)



Subtotal

289,820



368,432



27.1 %



Total revenues

657,789



737,014



12.0 %



[1] Includes mutual funds and private secondary products.

[2] Includes non-money market mutual fund products, discretionary products, private secondary products,

private equity products, real estate products and private credit products.

[3] Includes money market mutual fund products, securities brokerage business.

Noah Holdings Limited

Supplement Revenue Information by Product Types





Twelve months ended



December 31,

2024



December 31,

2025



Change



(unaudited)



(unaudited)







(in thousands of RMB, except percentages)













Mainland China:











Public securities products [1]

493,769



570,280



15.5 %

Private equity products

773,208



692,423



(10.4 %)

Insurance products

43,204



18,772



(56.6 %)

Others

59,077



68,044



15.2 %

Subtotal

1,369,258



1,349,519



(1.4 %)













Overseas:











Investment products [2]

598,578



754,644



26.1 %

Insurance products

501,799



400,213



(20.2 %)

Online business [3]

30,032



43,798



45.8 %

Others

121,667



81,613



(32.9 %)

Subtotal

1,252,076



1,280,268



2.3 %

Total revenues

2,621,334



2,629,787



0.3 %

[1] Includes mutual funds and private secondary products.

[2] Includes non-money market mutual fund products, discretionary products, private secondary products,

private equity products, real estate products and private credit products.

[3] Includes money market mutual fund products, securities brokerage business.

Noah Holdings Limited

Supplemental Information

(unaudited)





As of



December 31,

2024



December 31,

2025



Change













Number of registered clients

462,049



467,870



1.3 %



Three months ended



December 31,

2024



December 31,

2025



Change



(in millions of RMB, except number of active clients and percentages)

Number of active clients

8,862



10,261



15.8 %

Transaction value:











Private equity products

1,255



1,298



3.4 %

Private secondary products

4,732



5,129



8.4 %

Mutual fund products

9,810



10,027



2.2 %

Other products

454



511



12.6 %

Total transaction value

16,251



16,965



4.4 %





Twelve months ended



December 31,

2024



December 31,

2025



Change



(in millions of RMB, except number of active clients and percentages)

Number of active clients

17,210



18,450



7.2 %

Transaction value:











Private equity products

4,775



4,856



1.7 %

Private secondary products

16,201



23,158



42.9 %

Mutual fund products

39,573



36,045



(8.9 %)

Other products

3,263



2,971



(9.0 %)

Total transaction value

63,811



67,030



5.0 %

Noah Holdings Limited

Supplement Information of Overseas Business

(unaudited)







Three months ended





December 31,

2024



December 31,

2025



Change









Net Revenues from Overseas (RMB, million)

289.8



368.4



27.1 %



Number of Overseas Registered Clients

17,654



19,993



13.2 %



Number of Overseas Active Clients

2,914



3,263



12.0 %



Transaction Value of Overseas Investment Products (RMB, billion)

7.1



8.8



24.3 %



Number of Overseas Relationship Managers

138



140



1.4 %



Overseas Assets Under Management (RMB, billion)

42.6



42.4



(0.5 %)

Noah Holdings Limited

Supplement Information of Overseas Business

(unaudited)







Twelve months ended





December 31,

2024



December 31,

2025



Change









Net Revenues from Overseas (RMB, million)

1,252.1



1,280.3



2.3 %



Number of Overseas Registered Clients

17,654



19,993



13.2 %



Number of Overseas Active Clients

5,544



6,231



12.4 %



Transaction Value of Overseas Investment Products (RMB, billion)

31.1



33.7



8.1 %



Number of Overseas Relationship Managers

138



140



1.4 %



Overseas Assets Under Management (RMB, billion)

42.6



42.4



(0.5 %)

Noah Holdings Limited

Reconciliation of GAAP to Non-GAAP Results

(In RMB, except for per ADS data and percentages)

(unaudited)





Three months ended









December 31,



December 31,



Change





2024



2025









RMB'000



RMB'000





















Net income attributable to Noah shareholders

109,751



12,823



(88.3 %)



Adjustment for share-based compensation

30,705



14,173



(53.8 %)



Adjustment for settlement expense reversal

(978)



400



N.A.



Less: tax effect of adjustments

7,030



2,320



(67.0 %)



Adjusted net income attributable to Noah shareholders (non-

GAAP)

132,448



25,076



(81.1 %)

















Net margin attributable to Noah shareholders

16.8 %



1.7 %







Non-GAAP net margin attributable to Noah shareholders

20.3 %



3.4 %





















Net income attributable to Noah shareholders per ADS,

diluted

1.55



0.18



(88.4 %)



Non-GAAP net income attributable to Noah shareholders

per ADS, diluted

1.87



0.36



(80.7 %)



Noah Holdings Limited

Reconciliation of GAAP to Non-GAAP Results

(In RMB, except for per ADS data and percentages)

(unaudited)





Twelve months ended



December 31



December 31



Change



2024



2025







RMB'000



RMB'000

















Net income attributable to Noah shareholders

475,445



558,857



17.5 %

Adjustment for share-based compensation

109,030



66,881



(38.7 %)

Adjustment for settlement expense reversal

(12,454)



(956)



(92.3 %)

Less: tax effect of adjustments

21,836



12,862



(41.1 %)

Adjusted net income attributable to Noah shareholders

(non-GAAP)

550,185



611,920



11.2 %













Net margin attributable to Noah shareholders

18.3 %



21.4 %





Non-GAAP net margin attributable to Noah shareholders

21.2 %



23.4 %

















Net income attributable to Noah shareholders per ADS,

diluted

6.75



7.94



17.6 %

Non-GAAP net income attributable to Noah shareholders

per ADS, diluted

7.81



8.69



11.3 %

Cision View original content:https://www.prnewswire.com/apac/news-releases/noah-holdings-limited-announces-unaudited-financial-results-for-the-fourth-quarter-2025-and-unaudited-financial-results-for-full-year-2025-302723969.html

SOURCE Noah Holdings Limited